{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-12-1_暂列金额明细表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(有信息价)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"昆仑校区9#至12#学生公寓一、二楼安装防盗网",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2019年07月17日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"昆仑校区9#至12#学生公寓一、二楼安装防盗网",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2019年07月17日",null,null,"复 核 时 间：","2019年07月17日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","昆仑校区9#至12#学生公寓一、二楼安装防盗网工程","第1页 共1页"]
["一、工程概况\r\n   本项目为昆仑校区9#至12#学生公寓一、二楼安装防盗网工程，包括拆除工程、建筑工程等专业内容。\r\n\r\n二、编制依据：\r\n  （1）由现场确定工程量。\r\n  （2）《建设工程工程量清单计价规范》（GB50500-2013）；\r\n  （3）《<建设工程工程量清单计价规范>（GB50500-2013）广西壮族自治区实施细则》；\r\n  （4）《建设工程工程量计算规范》（GB50854～50862-2013）；\r\n  （5）《建设工程工程量计算规范（GB50854~50862-2013）广西壮族自治区实施细则(修订本)》；\r\n  （6）2011年《广西壮族自治区建筑工程拆除消耗量定额》及其配套费用定额；\r\n  （7）2013年《广西壮族自治区建筑装饰装修工程消耗量定额》及其配套费用定额；\r\n  （8）《南宁建设工程造价信息》2019年第5期，对于造价信息没有发布价格信息的材料，其价格参照市场中档产品价。\r\n\r\n三、费率：\r\n  （1）本工程综合费率按相关费用定额有关规定计取；\r\n  （2）增值税税率按《广西建设厅关于调整建设工程计价增值税税率的通知》（桂建标[2019]12号）规定进行调整；\r\n  （3）定额人工费、管理费率按桂建标（桂建标字[2018]19号）规定进行调整；\r\n  （4）本工程措施项目中的安全施工增加费、文明施工增加费、环境保护费、临时设施费等四项按2016年《广西壮族自治区建设工程费用定额》文件要求执行；\r\n  （5）建筑安装工程劳动保险费按（桂政发[2012]42号）文件要求执行；\r\n\r\n四、其他说明：\r\n （1）弃土运距：暂按15km；\r\n\r\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:昆仑校区9#至12#学生公寓一、二楼安装防盗网工程",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","昆仑校区9#至12#学生公寓门卫室改造工程"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:昆仑校区9#至12#学生公寓一、二楼安装防盗网工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","拆除工程"]
["1.1.2","建筑工程"]
[null,"        投标报价合计"]
{"$rows_empty":26}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:昆仑校区9#至12#学生公寓一、二楼安装防盗网工程",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
[null,"拆除工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
[" 5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
[null,"建筑工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
["5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
["5","规费"]
["6","增值税"]
[]
[]
[]
[]
[]
[]
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":124,"n_cols":8,"rows_kept":124,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[42,0,42,7],[43,0,43,5],[43,6,43,7],[44,0,46,0],[44,1,46,1],[44,2,46,2],[44,3,46,3],[44,4,46,4],[44,5,44,7],[45,5,46,5],[45,6,46,6],[81,0,81,7],[82,0,82,5],[82,6,82,7],[83,0,85,0],[83,1,85,1],[83,2,85,2],[83,3,85,3],[83,4,85,4],[83,5,83,7],[84,5,85,5],[84,6,85,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区9#至12#学生公寓一、二楼安装防盗网工程 ",{"$nulls":5},"第1页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"拆除工程"]
[null,null,"分部分项工程"]
[null,null,"G.1 人工拆除工程"]
["1","011610002001","金属门窗拆除","㎡","19.35"]
[null,null,"1、洞口尺寸:1.5*2.15m"]
["2","011601001001","砖砌体拆除","","1.24"]
[null,null,"G.4 渣土场外运输"]
["3","010103002001","渣土弃置","","1.24"]
[null,null,"1、废弃料品种:渣土"]
[null,null,"2、运距:15KM"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"建筑工程"]
[null,null,"分部分项工程"]
[null,null,"A.7 屋面工程"]
["4","040602038001","排水槽","m","13.10"]
[null,null,"1、15*15cm塑料排水槽"]
[null,null,"A.11 天棚工程"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区9#至12#学生公寓一、二楼安装防盗网工程 ",{"$nulls":5},"第2页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["5","011302001001","吊顶天棚","㎡","12.92"]
[null,null,"1、装配式U型轻钢天棚龙骨(不上人型) 面层规格(600×600mm)  平面"]
[null,null,"天棚铝板面层 600*600*0.8"]
[null,null,"A.12 门窗工程"]
["6","010807001001","固定窗","㎡","21.00"]
[null,null,"1、洞口尺寸:3.4*2.5m、1.9*2.5m"]
[null,null,"2、100mm×50mm×厚1.2mm不锈钢方通(304)框架包边"]
[null,null,"3、中间另设100mm×50mm×厚1.2mm不锈钢横方通(304)"]
[null,null,"4、10mm钢化玻璃"]
[null,null,"5、含五金配件"]
[null,null,"6、含运输、安装"]
["7","010807001002","推拉窗","㎡","10.80"]
[null,null,"1、洞口尺寸:1.5*1.8m"]
[null,null,"2、100mm×50mm×厚1.2mm不锈钢方通(304)框架包边"]
[null,null,"3、10mm钢化玻璃"]
[null,null,"4、含五金配件"]
[null,null,"5、含运输、安装"]
["8","010805005001","玻璃门","㎡","28.71"]
[null,null,"1、洞口尺寸:1.9*2.15m、1*2.1m"]
[null,null,"2、100mm×50mm×厚1.2mm不锈钢方通(304)框架包边"]
[null,null,"4、10mm钢化玻璃"]
[null,null,"5、含五金配件"]
[null,null,"6、含运输、安装"]
[null,null,"A.14 其他装饰工程"]
["9","010807005001","不锈钢防盗网","㎡","1050.00"]
[null,null,"1、部位：9至12栋宿舍一、二楼阳台"]
[null,null,"2、框、扇材质及规格:不锈钢防盗网"]
[null,null,"3、方管规格厚度：25mm*25mm*1.0mm 材质304"]
[null,null,"4、圆管规格厚度：直径19mm*1.0mm 材质304"]
[null,null,"5、制作：型钢切断、弯曲、焊接"]
[null,null,"6、安装：现场搬运上楼、装卸吊装就位、校正固定"]
[null,null,"7、每间配置一个（1200mm*600mm)逃生窗口"]
[null,null,"8、含逃生窗口制作及安装"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区9#至12#学生公寓一、二楼安装防盗网工程 ",{"$nulls":5},"第3页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":11}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":40,"n_cols":7,"rows_kept":40,"merged":[[0,0,0,6],[1,0,1,4],[5,3,6,3],[9,3,12,3],[38,0,38,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:昆仑校区9#至12#学生公寓一、二楼安装防盗网工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"拆除工程"]
["一",null,"建筑拆除工程(营改增)简易计税法"]
["2","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["4","桂011801003001","雨季施工增加费"]
[null,null,"建筑工程"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"      合     计"]
{"$rows_empty":24}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":8,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:昆仑校区9#至12#学生公寓一、二楼安装防盗网工程   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
[null,"拆除工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"建筑工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"            合           计"]
{"$rows_empty":25}
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-12-1_暂列金额明细表","index":9,"n_rows":41,"n_cols":5,"rows_kept":41,"merged":[[0,0,0,4],[1,0,1,2],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[39,0,39,4]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：昆仑校区9#至12#学生公寓一、二楼安装防盗网工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
[]
[null,"            合       计"]
{"$rows_empty":34}
["注：此表由招标人填写，如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入总价中。"]
[{"$nulls":4},"表－12－1"]

{"sheet":"表-14_税前项目清单与计价表","index":10,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[41,0,41,6],[42,0,42,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:昆仑校区9#至12#学生公寓一、二楼安装防盗网工程 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"               合             计"]
{"$rows_empty":35}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":11,"n_rows":38,"n_cols":5,"rows_kept":38,"merged":[[0,0,0,4],[1,0,1,3],[6,2,11,2],[12,2,13,2],[14,2,19,2],[23,2,29,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:昆仑校区9#至12#学生公寓一、二楼安装防盗网工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"拆除工程"]
["一","建筑拆除工程(营改增)简易计税法"]
["1","规费","1+2+3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金","分部分项及单价措施工程费+总价措施项目费+其他项目费"]
["1.3","工程排污费"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
["2.2","城市维护建设税"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
[null,"建筑工程"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
[]
[]
[]
[]
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(有信息价)","index":12,"n_rows":14,"n_cols":6,"rows_kept":14,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:昆仑校区9#至12#学生公寓一、二楼安装防盗网工程",{"$nulls":3},"第1页  共1页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,"R0101001","建筑综合工日(一类)","工日"]
[2,"030156001","膨胀螺栓","套"]
[3,"032116001","铁件(综合)","kg"]
[4,"050306001","周转板枋材",""]
[5,"060501003","钢化玻璃 10mm","㎡"]
[6,"144113002","玻璃胶 310g","支"]
[7,"170508008","不锈钢管Φ19×1.0 304材质","m"]
[8,"170509006","不锈钢方管 □25×25×1.0 304材质","m"]
[9,"170509020","不锈钢方管 □100×50×1.2 304材质","m"]
[10,"341103001","电","kW.h"]
[11,"R0800001","机械台班工日","工日"]