{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-04_单位工程投标报价汇总表（分专业）","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","表-22_承包人提供主要材料和工程设备一览表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"广西交通职业技术学院昆仑校区中二区及东区供水管连接抢修工程",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2019年05月28日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"广西交通职业技术学院昆仑校区中二区及东区供水管连接抢修工程",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2019年05月28日",null,null,"复 核 时 间：","2019年05月28日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","广西交通职业技术学院昆仑校区中二区及东区供水管连接抢修工程","第1页 共1页"]
["   一、工程概况\n  1、工程名称: 广西交通职业技术学院昆仑校区中二区及东区供水管连接抢修工程\n  2、建设地点：广西交通职业技术学院\n\n二、编制范围\n   本工程包含范围：广西交通职业技术学院供水管道安装及泵房控制柜改造施工图全部内容\n三、编制依据\n  1、《建设工程工程量清单计价规范》（GB50500-2013）；\n     《建设工程工程量清单计价规范（GB50500-2013）广西壮族自治区实施细则》；\n  2、《<建设工程工程量计算规范(GB50854~50862-2013)>广西壮族自治区实施细则》(修订本)；\n  3、2013年《广西壮族自治区建筑装饰装修工程消耗量定额》；\n     2015年《广西壮族自治区安装工程消耗量定额》；\n     2014年《广西壮族自治区市政工程消耗量定额》；\n     2016年《广西壮族自治区建设工程费用定额》。\n  4、桂建标[2016]17号文《自治区住房城乡建设厅关于建筑业实施营业税改征增值税后广西壮族自治区建设工程计价依据调整的通知》；\n  5、桂建标[2019]12号文《自治区住房城乡建设厅关于调整建设工程计价增值税税率的通知》；\n  6、桂建标[2018]19号文《关于调整建设工程定额人工费及有关费率的通知》；\n  7、与建设工程项目有关的标准、规范、技术资料。\n  8、信息价按2019年第04期《南宁建设工程造价信息》的除税价为材料基准价格，造价信息无信息价的按市场询价（除税价）。"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:广西交通职业技术学院昆仑校区中二区及东区供水管连接抢修工程",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","广西交通职业技术学院供水管道安装及泵房控制柜改造"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:广西交通职业技术学院昆仑校区中二区及东区供水管连接抢修工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","广西交通职业技术学院供水管道安装"]
["1.1.2","广西交通职业技术学院泵房控制柜改造"]
[null,"        投标报价合计"]
{"$rows_empty":26}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:广西交通职业技术学院昆仑校区中二区及东区供水管连接抢修工程",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
[null,"广西交通职业技术学院供水管道安装"]
["1","分部分项工程和单价措施项目费用计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目费用计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目费用计价合计"]
["4","税前项目费用计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"广西交通职业技术学院泵房控制柜改造"]
["1","分部分项工程和单价措施项目费用计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目费用计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目费用计价合计"]
["4","税前项目费用计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目费用计价合计"]
["1.1","  其中:暂估价"]
["2","总价措施项目费用计价合计"]
["2.1","  其中:安全文明施工费"]
["3","其他项目费用计价合计"]
["4","税前项目费用计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":8}
[null,null," ","表-04"]

{"sheet":"表-04_单位工程投标报价汇总表（分专业）","index":6,"n_rows":84,"n_cols":4,"rows_kept":84,"merged":[[0,0,0,3],[1,0,1,2],[42,0,42,3],[43,0,43,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:广西交通职业技术学院昆仑校区中二区及东区供水管连接抢修工程",null,null,"第1页 共2页"]
["序号","汇总内容","金额(元)","备注"]
[null,"广西交通职业技术学院供水管道安装"]
["一","市政综合工程(营改增)一般计税法"]
["1","分部分项工程和单价措施项目费用计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目费用计价合计"]
["2.1","安全文明施工费"]
["3","其他项目费用计价合计"]
["4","税前项目费用计价合计"]
["5","规费、税金项目费用计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"工程总价"]
["1","分部分项工程和单价措施项目费用计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目费用计价合计"]
["2.1","安全文明施工费"]
["3","其他项目费用计价合计"]
["4","税前项目费用计价合计"]
["5","规费、税金项目费用计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"广西交通职业技术学院泵房控制柜改造"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","分部分项工程和单价措施项目费用计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目费用计价合计"]
["2.1","安全文明施工费"]
["3","其他项目费用计价合计"]
["4","税前项目费用计价合计"]
["5","规费、税金项目费用计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"工程总价"]
["1","分部分项工程和单价措施项目费用计价合计"]
["1.1","其中:暂估价"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:广西交通职业技术学院供水管道安装及泵房控制柜改造",null,null,"第2页 共2页"]
["序号","汇总内容","金额(元)","备注"]
["2","总价措施项目费用计价合计"]
["2.1","安全文明施工费"]
["3","其他项目费用计价合计"]
["4","税前项目费用计价合计"]
["5","规费、税金项目费用计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目费用计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目费用计价合计"]
["2.1","安全文明施工费"]
["3","其他项目费用计价合计"]
["4","税前项目费用计价合计"]
["5","规费、税金项目费用计价合计"]
["5.1","规费"]
["5.2","增值税"]
["6","工程总造价"]
{"$rows_empty":19}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":7,"n_rows":163,"n_cols":8,"rows_kept":163,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[41,0,41,7],[42,0,42,5],[42,6,42,7],[43,0,45,0],[43,1,45,1],[43,2,45,2],[43,3,45,3],[43,4,45,4],[43,5,43,7],[44,5,45,5],[44,6,45,6],[81,0,81,7],[82,0,82,5],[82,6,82,7],[83,0,85,0],[83,1,85,1],[83,2,85,2],[83,3,85,3],[83,4,85,4],[83,5,83,7],[84,5,85,5],[84,6,85,6],[121,0,121,7],[122,0,122,5],[122,6,122,7],[123,0,125,0],[123,1,125,1],[123,2,125,2],[123,3,125,3],[123,4,125,4],[123,5,123,7],[124,5,125,5],[124,6,125,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区中二区及东区供水管连接抢修工程",{"$nulls":5},"第1页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"广西交通职业技术学院供水管道安装"]
[null,null,"分部分项工程"]
[null,null,"管网工程"]
["1","040501002001","钢管","m","120.00"]
[null,null,"1.材质及规格:热镀锌钢管 DN150"]
[null,null,"2.管道检验及试验要求:给水试压及消毒冲洗"]
[null,null,"3.刷防腐涂料一布二油"]
[null,null,"4.品牌：相当于或不低于“蓝天”"]
["2","040501002002","钢管","m","35.00"]
[null,null,"1.材质及规格:热镀锌钢管 DN200"]
[null,null,"2.管道检验及试验要求:给水试压及消毒冲洗"]
[null,null,"3.刷防腐涂料一布二油"]
[null,null,"4.品牌：相当于或不低于“蓝天”"]
["3","040501004001","聚乙烯PE100 Φdn225*13.4  1.0MPa","m","100.00"]
[null,null,"1.材质及规格:聚乙烯PE100 Φdn225*13.4  1.0MPa"]
[null,null,"2.管道检验及试验要求:给水试压及消毒冲洗"]
[null,null,"品牌：相当于或不低于“五一”"]
["4","040502005001","排气阀安装 DN50","个","1"]
["5","040502005002","软密封闸阀 DN50","个","2"]
["6","040502005003","弹性座封闸阀 DN200","个","1"]
["7","040502005004","橡胶瓣式止回阀 DN200","个","1"]
["8","040502003001","减振器DN150","个","2"]
["9","040502003002","减振器DN200","个","2"]
["10","040502006001","钢质法兰安装 DN50","副","0.5"]
["11","040502006002","钢质法兰安装 DN150","副","10"]
["12","040502006003","钢质法兰安装 DN200","副","10"]
["13","040502007001","钢质法兰盲（堵）板安装 DN200","个","1"]
["14","040502002001","钢质弯头安装 DN150*90°","个","4"]
["15","040502002002","钢质弯头安装 DN150*45°","个","2"]
["16","040502002003","钢质弯头安装 DN200*90°","个","2"]
["17","040502002004","钢质弯头安装 DN200*45°","个","1"]
["18","040502002005","钢质三通安装 DN200","个","2"]
["19","040502002006","钢质内接安装 DN50","个","2"]
["20","040502003003","PE注塑弯头 dn225*90°","个","2"]
["21","040502003004","PE注塑三通 dn225*63","个","1"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院供水管道安装及泵房控制柜改造 ",{"$nulls":5},"第2页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["22","040502002007","PE外螺纹直通  dn63","个","2"]
["23","040502006004","PE法兰头安装 dn225","副","8"]
["24","040502006005","PE喷塑防腐法兰片 dn225","副","8"]
["25","040504002001","立式闸阀门井 井径（1200mm），管径（50mm）","座","1"]
[null,null,"配φ700重型聚合物基井盖"]
["26","040504002002","立式闸阀门井 井径（1200mm），管径（150mm）","座","2"]
[null,null,"配φ700重型聚合物基井盖"]
["27","040504002003","立式闸阀门井 井径（1200mm），管径（200mm）","座","2"]
[null,null,"配φ700重型聚合物基井盖"]
["28","040504002004","阀井   （尺寸：长2米，宽1.2米，深1米）","座","2"]
[null,null,"1、垫层厚度：10cm"]
[null,null,"2、垫层混凝土强度等级：碎石 GD20  商品普通砼  C15"]
[null,null,"3、井壁厚度：24cm"]
[null,null,"4、砖材质：多孔页岩砖240mm ×115mm×90mm"]
[null,null,"5、水泥砂浆强度等级：M7.5水泥砂浆"]
[null,null,"6、四联混凝土井盖"]
["29","040503002001","C15混凝土支墩","","1.58"]
["30","040501014001","新旧管末端连接 DN150~200","处","9"]
[null,null,"土石方工程"]
["31","041001001001","拆除25CM厚混凝土路面","㎡","60.50"]
["32","040101002001","挖沟槽土方","","75.05"]
[null,null,"1.土壤类别:三类土"]
[null,null,"2.挖土深度:1.2米以内"]
["33","040103001001","沟槽人工回填 砂砾石","","29.50"]
["34","040103002001","土方弃置","","29.50"]
[null,null,"第1km"]
["35","040103002002","渣土弃置","","15.13"]
[null,null,"第1km"]
[null,null,"道路工程"]
["36","040203007001","水泥混凝土","㎡","60.50"]
[null,null,"1.混凝土强度等级:碎石 GD31.5 商品砼 δ4.5"]
[null,null,"3.厚度:25cm"]
[]
[]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院供水管道安装及泵房控制柜改造 ",{"$nulls":5},"第3页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"广西交通职业技术学院泵房控制柜改造"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
["37","030404015001","变频控制柜安装","台","1"]
[null,null,"规格：ALBK-4P-15"]
[null,null,"功率：18.5kW"]
[null,null,"柜体元件详见系统图"]
[null,null,"品牌：相当于或不低于“ABB”"]
["38","030404015002","拆除旧控制柜","台","1"]
["39","030408001001","铜芯电力电缆敷设 普通敷设 VV-3*2.5m","m","20.00"]
["40","030408001002","铜芯电力电缆敷设 普通敷设 YJV22-3*10+2*6m","m","34.00"]
["41","030411001001","砖、混凝土结构明配 刚性阻燃管 PCφ25*1.9","m","20.00"]
["42","030411001002","砖、混凝土结构明配 刚性阻燃管  PC φ50*3.2","m","34.00"]
["43","桂030404039001","焊铜接线端子 导线截面(m㎡ 以内) 10","个","25"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院供水管道安装及泵房控制柜改造 ",{"$nulls":5},"第4页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["44","03B001","拆旧电缆及信号线,将旧控制柜等设备运到指定地方","工日","4"]
[null,null,"B5 建筑智能化系统设备安装工程"]
["45","030503006001","压力传感器","支","1"]
["46","030503006002","拆除旧压力传感器","支","1"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[]
[]
[]
[]
[]
[]
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":8,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,4],[5,3,8,3],[11,3,13,3],[36,0,36,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区中二区及东区供水管连接抢修工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"广西交通职业技术学院供水管道安装"]
["一",null,"市政综合工程(营改增)一般计税法"]
["1","桂041201001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["2","桂041201002001","检验试验配合费"]
["3","桂041201003001","雨季施工增加费"]
["4","桂041201004001","工程定位复测费"]
[null,null,"广西交通职业技术学院泵房控制柜改造"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"      合     计"]
{"$rows_empty":21}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":9,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:广西交通职业技术学院昆仑校区中二区及东区供水管连接抢修工程   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
[null,"广西交通职业技术学院供水管道安装"]
["1","暂列金额",null,"明细详见表－10－1"]
["2","材料暂估价",null,"明细详见表－10－2"]
["3","专业工程暂估价",null,"明细详见表－10－3"]
["4","计日工",null,"明细详见表－10－4"]
["5","总承包服务费",null,"明细详见表－10－5"]
[null,"广西交通职业技术学院泵房控制柜改造"]
["1","暂列金额",null,"明细详见表－10－1"]
["2","材料暂估价",null,"明细详见表－10－2"]
["3","专业工程暂估价",null,"明细详见表－10－3"]
["4","计日工",null,"明细详见表－10－4"]
["5","总承包服务费",null,"明细详见表－10－5"]
[null,"            合           计"]
{"$rows_empty":25}
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-14_税前项目清单与计价表","index":10,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[41,0,41,6],[42,0,42,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:广西交通职业技术学院昆仑校区中二区及东区供水管连接抢修工程 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"               合             计"]
{"$rows_empty":35}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":11,"n_rows":39,"n_cols":5,"rows_kept":39,"merged":[[0,0,0,4],[1,0,1,3],[6,2,13,2],[18,2,25,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:广西交通职业技术学院昆仑校区中二区及东区供水管连接抢修工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"广西交通职业技术学院供水管道安装"]
["一","市政综合工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"广西交通职业技术学院泵房控制柜改造"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":10}
[{"$nulls":4},"表-15"]

{"sheet":"表-22_承包人提供主要材料和工程设备一览表","index":12,"n_rows":31,"n_cols":10,"rows_kept":31,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[28,0,28,9],[29,0,29,9]],"flags":["formulas_cached_only"]}
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:广西交通职业技术学院昆仑校区中二区及东区供水管连接抢修工程",{"$nulls":7},"编号:"]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","确认单价(元)","价差(元)","合计差价(元)"]
[1,"            合       计"]
{"$rows_empty":23}
["注:1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\r\n"]
["   2.招标人应优先采用工程造价管理机构发布的单价作为基础单价，未发布的，通过市场调查确定其基准单价。"]
[{"$nulls":9},"表-22"]