{"text_format":"3","workbook":"xls","n_sheets":15,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-12-1_暂列金额明细表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","表-21_发包人提供主要材料和工程设备一览表","表-22_承包人提供主要材料和工程设备一览表","表-23_承包人提供主要材料和工程设备一览表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"相思湖校区救生艇基座基础、平台",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2019年11月09日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"相思湖校区救生艇基座基础、平台",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2019年11月09日",null,null,"复 核 时 间：","2019年11月09日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","相思湖校区救生艇基座基础、平台","第1页 共1页"]
["编制依据：\r\n    1.设计图纸建筑、结构、电气及给排水施工图，相关标准、规范、技术资料。\r\n    2、《建设工程工程量清单计价规范》(GB 50500-2013)、广西壮族自治区住房和城乡建设厅颁布的《建设工程工程量清单计价规范》（GB 50500-2013）广西壮族自治区实施细则； \r\n    3、《广西壮族自治区建筑装饰装修工程消耗量定额》（2013年）、广西壮族自治区建设行政主管部门颁发的《广西壮族自治区安装工程消耗量定额》（2015年）。\r\n    4、《广西壮族自治区建设工程费用定额工程》（2016年）；\r\n    5、《自治区住房城乡建设厅关于调整建设工程计价增值税税率的通知》（桂建标[2019]12号）；《广西壮族自治区住房城乡建设厅关于调整建设工程定额人工费及有关费率的通知》 （桂建标[2018]19号）；\r\n    6、材料价格按《南宁市建设工程造价信息》2019年第九期发布的材料价计取，信息价缺项部分按市场询价；\r\n  \r\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:相思湖校区救生艇基座基础、平台",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","相思湖校区救生艇基座基础、平台"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:相思湖校区救生艇基座基础、平台",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","土建工程"]
["1.1.2","安装工程"]
[null,"        投标报价合计"]
{"$rows_empty":26}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:相思湖校区救生艇基座基础、平台",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
[null,"土建工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"安装工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":8}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":295,"n_cols":8,"rows_kept":295,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[42,0,42,7],[43,0,43,5],[43,6,43,7],[44,0,46,0],[44,1,46,1],[44,2,46,2],[44,3,46,3],[44,4,46,4],[44,5,44,7],[45,5,46,5],[45,6,46,6],[84,0,84,7],[85,0,85,5],[85,6,85,7],[86,0,88,0],[86,1,88,1],[86,2,88,2],[86,3,88,3],[86,4,88,4],[86,5,86,7],[87,5,88,5],[87,6,88,6],[124,0,124,7],[125,0,125,5],[125,6,125,7],[126,0,128,0],[126,1,128,1],[126,2,128,2],[126,3,128,3],[126,4,128,4],[126,5,126,7],[127,5,128,5],[127,6,128,6],[167,0,167,7],[168,0,168,5],[168,6,168,7],[169,0,171,0],[169,1,171,1],[169,2,171,2],[169,3,171,3],[169,4,171,4],[169,5,169,7],[170,5,171,5],[170,6,171,6],[210,0,210,7],[211,0,211,5],[211,6,211,7],[212,0,214,0],[212,1,214,1],[212,2,214,2],[212,3,214,3],[212,4,214,4],[212,5,212,7],[213,5,214,5],[213,6,214,6],[252,0,252,7],[253,0,253,5],[253,6,253,7],[254,0,256,0],[254,1,256,1],[254,2,256,2],[254,3,256,3],[254,4,256,4],[254,5,254,7],[255,5,256,5],[255,6,256,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:相思湖校区救生艇基座基础、平台 ",{"$nulls":5},"第1页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"土建工程"]
[null,null,"分部分项工程"]
[null,null,"围墙拆除及恢复"]
["1","011601001001","砖砌体拆除"," m3","2.10"]
[null,null,"1.拆除方式:人工拆除"]
[null,null,"2.拆除高度:1.2m"]
[null,null,"3.砌体材质：砌块墙"]
[null,null,"4.含搬运至指定地点堆放"]
["2","011609001001","围墙栏杆拆除","㎡","14.00"]
[null,null,"1.拆除方式:人工拆除"]
[null,null,"2.拆除高度:2m"]
[null,null,"3.含搬运至指定地点堆放"]
["3","010401004001","砌块墙（围墙恢复）"," m3","2.10"]
[null,null,"1.砖品种、规格、强度等级:蒸压加气混凝土砌块"]
[null,null,"3.墙体厚度:250mm"]
[null,null,"4.砂浆种类、强度等级:M5混合砂浆"]
["4","011503001001","金属栏杆（围墙护栏）","m","7.00"]
[null,null,"1.不锈钢管φ25*0.8栏杆"]
[null,null,"2.每隔100mm一根，每根2m"]
[null,null,"3.主材利用原材料"]
[null,null,"A.1 土（石）方工程"]
["5","010101004001","挖基坑土方"," m3","28.07"]
[null,null,"1.土壤类别:三类土"]
[null,null,"2.挖土深度:2m以内"]
["6","010101003001","挖沟槽土方","m3","5.60"]
[null,null,"1.土壤类别:三类土"]
[null,null,"2.挖土深度:2m以内"]
["7","010103001001","回填方","  m3","26.29"]
[null,null,"1.密实度:达到设计要求"]
[null,null,"2.填方来源、运距:原土回填"]
["8","010103002001","余土弃置"," m3","7.38"]
[null,null,"1.废弃料品种:挖方弃土"]
[null,null,"2.运距:15KM"]
[null,null,"A.3 砌筑工程"]
["9","010401004002","多孔砖墙"," m3","13.97"]
[null,null,"1.砖品种:烧结多孔页岩砖"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:相思湖校区救生艇基座基础、平台 ",{"$nulls":5},"第2页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"2.墙体厚度:240mm厚"]
[null,null,"3.混合砂浆M5砌筑"]
[null,null,"A.4 混凝土及钢筋混凝土工程"]
["10","010501006001","设备基础","m3","0.34"]
[null,null,"1.混凝土种类：商品普通砼"]
[null,null,"2.混凝土强度等级：C25"]
["11","010501001001","基础垫层"," m3","1.02"]
[null,null,"1.混凝土种类：商品普通砼"]
[null,null,"2.混凝土强度等级：C15"]
["12","010501003001","独立基础"," m3","3.53"]
[null,null,"1.混凝土种类：商品普通砼"]
[null,null,"2.混凝土强度等级：C25"]
["13","010502001001","矩形柱"," m3","3.59"]
[null,null,"1.混凝土种类：商品普通砼"]
[null,null,"2.混凝土强度等级：C25"]
["14","010502002001","构造柱"," m3","0.27"]
[null,null,"1.混凝土种类：商品普通砼"]
[null,null,"2.混凝土强度等级：C25"]
["15","010503001001","基础梁"," m3","2.28"]
[null,null,"1.混凝土种类：商品普通砼"]
[null,null,"2.混凝土强度等级：C25"]
["16","010503005001","过梁","m3","0.18"]
[null,null,"1.混凝土种类：商品普通砼"]
[null,null,"2.混凝土强度等级：C25"]
["17","010505001001","有梁板","m3","9.48"]
[null,null,"1.混凝土种类：商品普通砼"]
[null,null,"2.混凝土强度等级：C25"]
["18","010506001001","直形楼梯","㎡","10.05"]
[null,null,"1.混凝土种类：商品普通砼"]
[null,null,"2.混凝土强度等级：C25"]
[null,null,"3.梯板厚度:150mm"]
["19","010507001001","散水","㎡","15.60"]
[null,null,"1.60厚C20混凝土面上加5厚1：1水泥砂浆随打随抹光"]
[null,null,"2.60厚粗砂"]
["20","011107004001","水泥砂浆台阶面","㎡","2.88"]
[null,null,"1.10厚1：2水泥砂浆抹面压光"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:相思湖校区救生艇基座基础、平台 ",{"$nulls":5},"第3页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"2.素水泥浆结合层一遍"]
[null,null,"3.60厚C15混凝土台阶"]
[null,null,"4.300厚三七灰土"]
[null,null,"5.素土夯实"]
["21","010515001001","现浇构件钢筋","t","0.130"]
[null,null,"1.钢筋种类、规格：现浇构件螺纹钢制安 10以上"]
["22","010515001002","现浇构件钢筋","t","0.858"]
[null,null,"1.钢筋种类、规格：螺纹钢筋HRB400 10以内"]
["23","010515001003","现浇构件钢筋","t","1.624"]
[null,null,"1.钢筋种类、规格：螺纹钢筋HRB400 10以上"]
["24","桂010515011001","砌体加固筋","t","0.066"]
[null,null,"1.钢筋种类、规格：螺纹钢筋HRB400 10以内"]
["25","桂010516004001","电渣压力焊接","个","48"]
[null,null,"A.6 金属结构工程"]
["26","010606008001","登艇架","t","1.050"]
[null,null,"1.高度1.5m，宽0.5m"]
[null,null,"2.两侧做扶手"]
["27","010606013001","屋面预埋锚板","t","0.250"]
[null,null,"1.钢板规格：738*490*22"]
[null,null,"2.锚栓：M20，孔径22.5"]
[null,null,"3.垫板：60*60*12"]
[null,null,"A.7 屋面及防水工程"]
["28","010903003001","墙面砂浆防水(防潮)","㎡","4.56"]
[null,null,"1.20mm厚1：2水泥砂浆内掺3~5%防水剂"]
["29","010901002001","型材屋面","㎡","48.16"]
[null,null,"1.20厚1：2.5水泥砂浆保护层"]
[null,null,"2.4mm厚高聚物SBS改性沥青聚酯胎防水卷材"]
[null,null,"3.20厚1：2.5水泥砂浆找平"]
[null,null,"A.8 保温、隔热、防腐工程"]
["30","011001001001","保温隔热屋面","㎡","48.16"]
[null,null,"20厚（最薄处）1：8水泥珍珠岩找2%坡"]
[null,null,"A.9 楼地面工程"]
["31","011102003001","防滑地砖地面","㎡","28.00"]
[null,null,"1.8~14厚防滑地砖铺实拍平，水泥浆擦缝"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:相思湖校区救生艇基座基础、平台 ",{"$nulls":5},"第4页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"2.20厚1：2水泥砂浆抹面压光"]
[null,null,"3.素水泥浆结合层一遍"]
[null,null,"4.60厚C15混凝土"]
[null,null,"5.素土夯实"]
[null,null,"A.10 墙、柱面工程"]
["32","011201001001","混合砂浆内墙面","㎡","72.57"]
[null,null,"1.9厚1：1：6水泥石灰膏砂浆分遍抹平"]
["33","011201001002","外墙抹灰","㎡","86.38"]
[null,null,"1.8厚1:2.5水泥砂浆搓平"]
[null,null,"2.12厚1：3水泥砂浆"]
["34","011105001001","水泥砂浆踢脚线","㎡","3.12"]
[null,null,"1.15厚1：3水泥砂浆"]
[null,null,"2.10厚1：2水泥砂浆抹面压光"]
["35","桂011201005001","墙面钉(挂)网","㎡","28.20"]
[null,null,"1.1.0@20镀锌钢丝网"]
[null,null,"A.11 天棚工程"]
["36","011301001001","天棚抹灰","㎡","49.20"]
[null,null,"1.5厚1：1：4水泥石灰砂浆"]
[null,null,"2.5厚1：0.5：3水泥石灰砂浆"]
[null,null,"A.12 门窗工程"]
["37","010802001001","成品钢制门","㎡","2.88"]
["38","010807001001","铝合金推拉窗","㎡","3.60"]
[null,null,"1.70系列1.4mm厚铝合金推拉窗"]
[null,null,"2.洞口面积≤2㎡"]
[null,null,"3.含五金配件及运输"]
[null,null,"4.玻璃品种：6mm厚普通玻璃"]
[null,null,"A.13 油漆、涂料、裱糊工程"]
["39","011406003001","内墙满刮腻子","㎡","72.57"]
[null,null,"1.2厚面层耐水腻子分遍抹平"]
["40","011406003002","天棚满刮腻子","㎡","49.20"]
[null,null,"1.满刮腻子2厚"]
[null,null,"A.14 其他装饰工程"]
["41","011503001002","楼梯不锈钢管栏杆","m","8.05"]
["42","011405001001","楼梯栏杆面油漆","㎡","2.04"]
[null,null,"1.红丹防锈漆一遍，调和漆两遍"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:相思湖校区救生艇基座基础、平台 ",{"$nulls":5},"第5页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,"011701","脚手架工程"]
["43","桂011701001001","外脚手架","㎡","92.93"]
[null,null,"1.单排、双排脚手架:双排"]
[null,null,"2.搭设高度:10m以内"]
[null,null,"3.脚手架材质:扣件式钢管外脚手架"]
[null,"011702","混凝土模板及支架(撑)"]
["44","011702001001","垫层模板","㎡","2.56"]
[null,null,"1.模板、支撑材质:木模板 木支撑"]
["45","011702001002","独立基础模板","㎡","10.08"]
[null,null,"1.模板、支撑材质:胶合板模板 木支撑"]
["46","011702002001","矩形柱模板","㎡","31.67"]
[null,null,"1.模板、支撑材质:胶合板模板 木支撑"]
[null,null,"2.支模高度:3.6m以内"]
["47","011702003001","构造柱模板","㎡","4.70"]
[null,null,"1.模板、支撑材质:胶合板模板 木支撑"]
[null,null,"2.支模高度:3.6m以内"]
["48","011702005001","基础梁模板","㎡","22.80"]
[null,null,"1.模板、支撑材质:胶合板模板 木支撑"]
[null,null,"2.支模高度:3.6m以内"]
["49","011702014001","有梁板模板","㎡","71.22"]
[null,null,"1.模板、支撑材质:胶合板模板 木支撑"]
[null,null,"2.支模高度:3.6m以内"]
["50","011702009001","过梁模板","㎡","2.46"]
[null,null,"1.模板、支撑材质:胶合板模板 木支撑"]
[null,null,"2.支模高度:3.6m以内"]
["51","011702024001","楼梯模板","㎡","10.05"]
[null,null,"1.模板、支撑材质: 木模板 木支撑"]
["52","011702029001","散水模板","㎡","15.60"]
[null,null,"1.模板、支撑材质:木模板 木支撑"]
[null,"011703","垂直运输"]
[null,"011704","超高施工增加"]
[null,"011705","大型机械设备进出场及安拆"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:相思湖校区救生艇基座基础、平台 ",{"$nulls":5},"第6页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"安装工程"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
["53","030404017001","配电箱","台","1"]
[null,null,"安装方式：距地1.5m壁装"]
[null,null,"按箱内元件计价"]
["54","030404019001","小型空气漏电保护开关 三相","个","1"]
["55","030412001001","LED吸顶灯 28W","套","2"]
[null,null,"安装方式：吸顶安装"]
["56","030404034001","照明开关（双联单控）","套","1"]
[null,null,"安装高度：距地1.3m安装"]
["57","030404035001","单相二三级组合插座 250V10A","个","3"]
[null,null,"安装方式：距地0.3米明装"]
["58","030411002001","塑料线槽安装 宽×高(mm以内) 20×10","m","60.00"]
["59","030411004001","线槽配线 照明线路 导线截面(m㎡以内) 2.5","m","30.00"]
["60","030411004002","线槽配线 照明线路 导线截面(m㎡以内) 4","m","30.00"]
[]
[]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:相思湖校区救生艇基座基础、平台 ",{"$nulls":5},"第7页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":14}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[0,0,0,6],[1,0,1,4],[5,3,8,3],[11,3,13,3],[37,0,37,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:相思湖校区救生艇基座基础、平台   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"土建工程"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"安装工程"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
["10","桂031401010001","脚手架搭拆费"]
[null,null,"      合     计"]
{"$rows_empty":21}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":8,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:相思湖校区救生艇基座基础、平台   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
[null,"土建工程"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"安装工程"]
["1","暂列金额",{"v":10000,"d":"10000.00"},"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"            合           计",{"v":10000,"d":"10000.00"}]
{"$rows_empty":25}
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-12-1_暂列金额明细表","index":9,"n_rows":41,"n_cols":5,"rows_kept":41,"merged":[[0,0,0,4],[1,0,1,2],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[39,0,39,4]],"flags":["formulas_cached_only"]}
["暂列金额明细表"]
["工程名称：相思湖校区救生艇基座基础、平台",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
[]
[null,"土建工程"]
["1","暂列金额"]
[null,"安装工程",null,{"v":10000,"d":"10000.00"}]
["1","暂列金额",null,{"v":10000,"d":"10000.00"}]
["1.1","暂列金额","项",{"v":10000,"d":"10000.00"}]
[null,"            合       计",null,{"v":10000,"d":"10000.00"}]
{"$rows_empty":29}
["注：此表由招标人填写，如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入总价中。"]
[{"$nulls":4},"表－12－1"]

{"sheet":"表-14_税前项目清单与计价表","index":10,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[41,0,41,6],[42,0,42,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:相思湖校区救生艇基座基础、平台 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"土建工程"]
["1","011201001003","涂料外墙面","㎡","86.38"]
[null,null,"1.喷或滚刷底涂料一遍"]
[null,null,"2.喷或滚刷涂料两遍"]
[null,null,"               合             计"]
{"$rows_empty":31}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":11,"n_rows":40,"n_cols":5,"rows_kept":40,"merged":[[0,0,0,4],[1,0,1,3],[6,2,12,2],[18,2,25,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:相思湖校区救生艇基座基础、平台",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"土建工程"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"安装工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":11}
[{"$nulls":4},"表-15"]

{"sheet":"表-21_发包人提供主要材料和工程设备一览表","index":12,"n_rows":41,"n_cols":8,"rows_kept":41,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7]],"flags":["formulas_cached_only"]}
["发包人提供主要材料和工程设备一览表"]
["工程名称:相思湖校区救生艇基座基础、平台",{"$nulls":5},"编号："]
["序号","材料(工程设备)\r\n名称、规格、型号","单位","数量","单价(元)","交货方式","送达地点","备注"]
[1,"            合               计"]
{"$rows_empty":36}
[{"$nulls":6},"表－21"]

{"sheet":"表-22_承包人提供主要材料和工程设备一览表","index":13,"n_rows":31,"n_cols":10,"rows_kept":31,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,7],[2,8,2,9],[28,0,28,9],[29,0,29,9]],"flags":["formulas_cached_only"]}
["承包人提供主要材料和工程设备一览表"]
["(适用于造价信息差额调整法)"]
["工程名称:相思湖校区救生艇基座基础、平台",{"$nulls":7},"编号:"]
["序号","名称、规格、型号","单位","数量","风险系数(%)","基准单价(元)","投标单价(元)","确认单价(元)","价差(元)","合计差价(元)"]
[1,"螺纹钢筋HRB335 10以上(综合)","t",null,{"v":5,"d":"5.00"},{"v":4092,"d":"4092.00"}]
[2,"螺纹钢筋HRB400 10以内(综合)","t",null,{"v":5,"d":"5.00"},{"v":3858,"d":"3858.00"}]
[3,"螺纹钢筋HRB400 10以上(综合)","t",null,{"v":5,"d":"5.00"},{"v":3765,"d":"3765.00"}]
[4,"圆钢HPB300 Φ10以上(综合)","t",null,{"v":5,"d":"5.00"},{"v":4092,"d":"4092.00"}]
[5,"普通硅酸盐水泥 32.5MPa","t",null,{"v":5,"d":"5.00"},469.03]
[6,"白水泥(综合)","t",null,{"v":5,"d":"5.00"},721.24]
[7,"砂(综合)"," m3",null,{"v":5,"d":"5.00"},{"v":169.9,"d":"169.90"}]
[8,"中砂","m3",null,{"v":5,"d":"5.00"},174.76]
[9,"粗砂","m3",null,{"v":5,"d":"5.00"},174.76]
[10,"碎石 GD20  商品普通砼  C15","m3",null,{"v":5,"d":"5.00"},425.15]
[11,"碎石 GD20  商品普通砼  C25","m3",null,{"v":5,"d":"5.00"},445.33]
[12,"碎石 GD40  商品普通砼  C15","m3",null,{"v":5,"d":"5.00"},395.15]
[13,"碎石 GD40  商品普通砼  C20","m3",null,{"v":5,"d":"5.00"},405.83]
[14,"碎石 GD40  商品普通砼  C20","m3",null,{"v":5,"d":"5.00"},405.83]
[15,"碎石 GD40  商品普通砼  C25","m3",null,{"v":5,"d":"5.00"},415.33]
[16,"国V汽油 92#","kg",null,{"v":5,"d":"5.00"},7.97]
[17,"轻柴油 0#","kg",null,{"v":5,"d":"5.00"},6.64]
[18,"            合       计"]
[]
[]
[]
[]
[]
[]
["注:1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\r\n"]
["   2.招标人应优先采用工程造价管理机构发布的单价作为基础单价，未发布的，通过市场调查确定其基准单价。"]
[{"$nulls":9},"表-22"]

{"sheet":"表-23_承包人提供主要材料和工程设备一览表","index":14,"n_rows":43,"n_cols":6,"rows_kept":43,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,3],[2,4,2,5],[36,0,36,5],[37,0,37,5],[38,0,38,5],[39,0,39,5],[40,0,40,5],[41,0,41,5],[42,0,42,5]],"flags":["formulas_cached_only"]}
["承包人提供主要材料和工程设备一览表"]
["(适用于价格指数差额调整法)"]
["工程名称:相思湖校区救生艇基座基础、平台",{"$nulls":3},"编号："]
["序号","名称、规格、型号","变值权重B","基本价格指数Fo","现行价格指数Ft","备注"]
[1,"螺纹钢筋HRB335 10以上(综合)",null,{"v":4092,"d":"4092.00"}]
[2,"螺纹钢筋HRB400 10以内(综合)",null,{"v":3858,"d":"3858.00"}]
[3,"螺纹钢筋HRB400 10以上(综合)",null,{"v":3765,"d":"3765.00"}]
[4,"圆钢HPB300 Φ10以上(综合)",null,{"v":4092,"d":"4092.00"}]
[5,"普通硅酸盐水泥 32.5MPa",null,469.03]
[6,"白水泥(综合)",null,721.24]
[7,"砂(综合)",null,{"v":169.9,"d":"169.90"}]
[8,"中砂",null,174.76]
[9,"粗砂",null,174.76]
[10,"碎石 GD20  商品普通砼  C15",null,425.15]
[11,"碎石 GD20  商品普通砼  C25",null,445.33]
[12,"碎石 GD40  商品普通砼  C15",null,395.15]
[13,"碎石 GD40  商品普通砼  C20",null,405.83]
[14,"碎石 GD40  商品普通砼  C20",null,405.83]
[15,"碎石 GD40  商品普通砼  C25",null,415.33]
[16,"国V汽油 92#",null,7.97]
[17,"轻柴油 0#",null,6.64]
[18,"            合       计"]
{"$rows_empty":14}
["注：1、“名称、规格、型号”、“基本价格指数”栏由招标人填写，基本价格指数应首先采用工程造价管理机构发"]
["    布的价格指数，没有时，可采用发布的价格代替。如人工、机械费采用本法调整，由招标人在“名称”栏填写"]
["    2、“变值权重”栏由招标人根据该项人工、机械费和材料、工程设备价值在投标总报价中所占的比例填写，"]
["    1减去其比例为定值权重。"]
["    3、“现行价格指数”按约定的付款证书相关周期最后一天的前42天的各项价格指数填写，该指数应首先采用工"]
["    程造价管理机构发布的价格指数，没有时，可采用发布的价格代替。"]
["表-23"]