{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(全部工料机)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"土木建筑工程学院交通实训基地建设机房搬迁工程",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2022年04月05日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"土木建筑工程学院交通实训基地建设机房搬迁工程",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2022年04月05日",null,null,"复 核 时 间：","2022年04月19日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","土木建筑工程学院交通实训基地建设机房搬迁工程","第1页 共1页"]
["一、工程概况：本工程位于广西交通职业技术学院昆仑校区内。\n\n  \n二、编制依据:\n（一）、业主提供的相关资料。\n（二）、《建设工程工程量清单计价规范》GB50500-2013及配套使用的广西清单实施细则。 \n（三）、《建设工程工程量计算规范》GB50854～50862-2013及配套使用的广西清单实施细则(修订版)。 \n\n\n\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:土木建筑工程学院交通实训基地建设机房搬迁工程",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","机房改造部分"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:土木建筑工程学院交通实训基地建设机房搬迁工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","机房改造部分-安装工程"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:土木建筑工程学院交通实训基地建设机房搬迁工程",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
[null,"机房改造部分-安装工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":18}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":113,"n_cols":8,"rows_kept":113,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[36,0,36,7],[37,0,37,5],[37,6,37,7],[38,0,40,0],[38,1,40,1],[38,2,40,2],[38,3,40,3],[38,4,40,4],[38,5,38,7],[39,5,40,5],[39,6,40,6],[73,0,73,7],[74,0,74,5],[74,6,74,7],[75,0,77,0],[75,1,77,1],[75,2,77,2],[75,3,77,3],[75,4,77,4],[75,5,75,7],[76,5,77,5],[76,6,77,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:土木建筑工程学院交通实训基地建设机房搬迁工程 ",{"$nulls":5},"第1页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"机房改造部分-安装工程"]
[null,null,"分部分项工程"]
[null,"030404","控制设备及低压电器安装"]
["1","030404017001","机房总配电箱（非标）","台","1"]
[null,null,"部位：配电房"]
[null,null,"参数：1000*1200 钢质"]
[null,null,"内置元器件：NXMP-400S/3300-250A塑壳断路器1个，第二级交流电源浪涌保护器1套，NXM-63S/3300-63A塑壳断路器7个"]
[null,null,"安装方式：箱体底边距地1.6米挂墙暗装"]
[null,null,"元器件品牌相当于或优于“施耐德”或“正泰”品牌"]
[null,null,"箱体品牌相当于或优于“乔顿”品牌"]
["2","030404017002","机房分配电箱（非标）","台","7"]
[null,null,"部位：土建801、802、803、807、810、816、817"]
[null,null,"参数：600*800 钢质"]
[null,null,"内置元器件：NXM-63S/3300-63A塑壳断路器1个，浪涌防雷保护装置1套，2P32A空开6个"]
[null,null,"安装方式：箱体底边距地1.6米挂墙暗装"]
[null,null,"元器件品牌相当于或优于“施耐德”或“正泰”品牌"]
[null,null,"箱体品牌相当于或优于“乔顿”品牌"]
["3","030404035001","多孔排插","套","626"]
[null,null,"部位：土建801、802、803、807、810、816、817"]
[null,null,"规格：220v 10A 五位五孔排插"]
[null,null,"安装方式：桌子侧板明装"]
[null,null,"品牌参考或相当于“公牛”“德力西”“西门子”"]
["4","030404035002","五孔插座","套","14"]
[null,null,"部位：土建801、802、803、807、810、816、817"]
[null,null,"规格：220V 10A 明装"]
[null,null,"品牌参考或相当于“公牛”“德力西”“西门子”"]
[null,"030408","电缆安装"]
["5","030408001001","WDZ-ZR-YJV-4*70+1*35mm2铜芯电缆","m","15.00"]
[null,null,"部位：配电房"]
[null,null,"安装方式：沿桥架敷设"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:土木建筑工程学院交通实训基地建设机房搬迁工程 ",{"$nulls":5},"第2页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
["6","030408001002","WDZ-ZR-YJV-4*16+1*10mm2铜芯电缆","m","325.00"]
[null,null,"部位：土建801、802、803、807、810、816、817"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
[null,null,"安装方式：沿桥架敷设"]
["7","030408004001","100*50钢制槽式桥架","m","32.00"]
[null,null,"部位：土建801、802、803、807、810、816、817"]
[null,null,"规格：100*50*1.0mm厚 钢质"]
[null,null,"安装方式：沿墙或地面敷设"]
[null,null,"品牌参考或相当于“雷正”“北乔”“合兴”"]
["8","030408004002","200*100钢制槽式桥架","m","12.00"]
[null,null,"部位：配电房"]
[null,null,"规格：200*100*1.5mm厚 钢质"]
[null,null,"安装方式：沿墙或地面敷设"]
[null,null,"品牌参考或相当于“雷正”“北乔”“合兴”"]
["9","030408006001","YJV-4*70+1*35mm2热缩式电缆头","个","2"]
[null,null,"部位：配电房"]
["10","030408006002","YJV-4*16+1*10mm2热缩式电缆头","个","14"]
[null,null,"部位：土建801、802、803、807、810、816、817"]
[null,"030411","配管、配线"]
["11","030411002001","弧形线槽（加厚型）安装","m","80.00"]
[null,null,"部位：土建801、802、803、807、810、816、817"]
[null,null,"规格：PVC-69*25阻燃线槽 弧形（加厚）"]
[null,null,"沿地面或墙面敷设"]
[null,null,"品牌参考或相当于“雄塑”“联塑”“天隆”"]
["12","030411002002","PVC-39*19线槽安装","m","315.00"]
[null,null,"部位：土建801、802、803、807、810、816、817"]
[null,null,"规格：PVC-39*19阻燃线槽"]
[null,null,"沿墙面或电脑桌侧板敷设"]
[null,null,"品牌参考或相当于“雄塑”“联塑”“天隆”"]
["13","030411004001","ZR-BV-6mm2铜芯电线安装","m","1185.00"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:土木建筑工程学院交通实训基地建设机房搬迁工程 ",{"$nulls":5},"第3页 共3页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"部位：土建801、802、803、807、810、816、817"]
[null,null,"规格：ZR-BV-3*6mm2铜芯电线"]
[null,null,"线槽内敷设"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
["14","030411004002","ZR-BV-2.5mm2铜芯电线安装","m","1878.00"]
[null,null,"部位：土建801、802、803、807、810、816、817"]
[null,null,"规格：ZR-BV-3*2.5mm2铜芯电线"]
[null,null,"线槽内敷设"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
[null,"030413","附属工程"]
["15","030413003001","空调孔打孔","个","14"]
[null,null,"部位：土建801、802、803、807、810、816、817"]
[null,null,"孔径φ50，砖墙"]
["16","030413003002","电缆过墙打孔","个","7"]
[null,null,"部位：土建801、802、803、807、810、816、817"]
[null,null,"孔径φ25，砖墙"]
[null,null,"单价措施项目"]
[]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":10}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":41,"n_cols":7,"rows_kept":41,"merged":[[0,0,0,6],[1,0,1,4],[4,3,6,3],[39,0,39,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:土木建筑工程学院交通实训基地建设机房搬迁工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"机房改造部分-安装工程"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"      合     计"]
{"$rows_empty":31}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-15_规费、增值税计价表","index":8,"n_rows":41,"n_cols":5,"rows_kept":41,"merged":[[0,0,0,4],[1,0,1,3],[5,2,12,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:土木建筑工程学院交通实训基地建设机房搬迁工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"机房改造部分-安装工程"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":25}
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(全部工料机)","index":9,"n_rows":99,"n_cols":6,"rows_kept":99,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5],[84,0,84,5],[85,0,85,2],[85,4,85,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:土木建筑工程学院交通实训基地建设机房搬迁工程",{"$nulls":3},"第1页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000501000","安装人工","元"]
[3,null,"◆材料◆"]
[4,"010310001","镀锌铁丝(综合)","kg"]
[5,"011303002","镀锌扁钢 -25×4","kg"]
[6,"015303002","封铅 含铅 65% 含锡 35%","kg"]
[7,"020101002","橡胶板 2mm","㎡"]
[8,"022705004","棉纱头","kg"]
[9,"022706010","破布","kg"]
[10,"030110003","镀锌自攻螺钉 M4～6×20～35","个"]
[11,"030113002","镀锌木螺钉 M4.5～6×15～100","个"]
[12,"030127023","镀锌螺栓 M8×100","套"]
[13,"030127034","镀锌螺栓 M10×100","套"]
[14,"030156012","膨胀螺栓 M8","套"]
[15,"030156018","膨胀螺栓 M10","套"]
[16,"030168004","镀锌锁紧螺母 20","个"]
[17,"030182005","塑料胀管 Φ6~8","颗"]
[18,"031301006","砂轮片 400","片"]
[19,"031304001","碟形钢丝砂轮片 100","片"]
[20,"031311002","电焊条 结4222.5~3.2","kg"]
[21,"031321001","焊锡丝  综合","kg"]
[22,"031332002","焊锡膏 瓶装50g","kg"]
[23,"031337001","冲击钻头（综合）","根"]
[24,"031337006","冲击钻头 Φ8","个"]
[25,"031337010","冲击钻头 Φ12","个"]
[26,"031338003","合金钢钻头 Φ8","个"]
[27,"031345001","钢锯条","根"]
[28,"031347004","铁砂布","张"]
[29,"130102001","调和漆(综合)","kg"]
[30,"130109001","酚醛磁漆(各种颜色)","kg"]
[31,"130519001","沥青绝缘漆","kg"]
[32,"140301004","国V汽油 92#","kg"]
[33,"140901002","电力复合酯 一级","kg"]
[34,"143303001","硬酯酸 一级","kg"]
[35,"143309001","丙酮","kg"]
[36,"144301004","自粘性橡胶带 20mm×5m","卷"]
[37,"172513000","塑料软管","kg"]
[38,"182519002","固定卡子 3×80","套"]
[]
["主要材料及价格表"]
["工程名称:土木建筑工程学院交通实训基地建设机房搬迁工程",{"$nulls":3},"第2页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,"243301001","色带20mm×20m","卷"]
[40,"270601003","接地线 BV-5.5~16","m"]
[41,"280104002","镀锡裸铜绞线 TJX-16","kg"]
[42,"290628002","塑料护口 15～20","个"]
[43,"290631007","电缆吊挂 3×50","套"]
[44,"290905005","铜接线端子 DT-16mm2","个"]
[45,"290905009","铜接线端子 DT-70mm2","个"]
[46,"292702006","尼龙扎带(综合)","个"]
[47,"341103001","电","kW.h"]
[48,"341301011","标志牌 塑料扁形","个"]
[49,"341508001","其他材料费","元"]
[50,"370905001","钢垫板","kg"]
[51,null,"◆主材◆"]
[52,"042702006","盖板","m"]
[53,"290105000","100*50*1.0mm厚 钢质","m"]
[54,"290702000","户内热缩式电缆终端头","套"]
[55,"550117001","机房分配电箱","台"]
[56,"550117001","机房总配电箱","台"]
[57,"Z264101001","多孔排插","套"]
[58,"Z264101001","五孔插座","套"]
[59,"Z280301000","ZR-BV-3*2.5mm2铜芯电线","m"]
[60,"Z280301000","ZR-BV-3*6mm2铜芯电线","m"]
[61,"Z281100000","WDZ-ZR-YJV-4*16+1*10mm2铜芯电缆","m"]
[62,"Z281100000","电力电缆","m"]
[63,"Z290101000","200*100钢制槽式桥架","m"]
[64,"Z290302000","PVC-69*25阻燃线槽 弧形（加厚）","m"]
[65,"Z290302000","塑料线槽39*19","m"]
[66,null,"◆机械台班组成◆"]
[67,"000301001A","机械台班人工费","元"]
[68,"140304001","轻柴油 0#","kg"]
[69,"341103001","电","kW.h"]
[70,"994701001","其他机械费","元"]
[71,"994701003","停滞费","元"]
[72,"994701004","折旧费","元"]
[73,"994701005","大修理费","元"]
[74,"994701006","经常修理费","元"]
[75,"994701007","安拆及场外运输费","元"]
[76,"994701008","其他费用","元"]
[]
["主要材料及价格表"]
["工程名称:土木建筑工程学院交通实训基地建设机房搬迁工程",{"$nulls":3},"第3页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[77,null,"◆机械◆"]
[78,"981110002","绝缘电阻测试仪 ZC-8","台班"]
[79,"990704005","载货汽车[装载质量5t]","台班"]
[80,"990704007","载货汽车[装载质量8t]","台班"]
[81,"990903002","汽车式起重机[提升质量8t]","台班"]
[82,"991908004A","立式钻床 钻孔直径50mm","台班"]
[83,"992301003","砂轮切割机 400","台班"]
[84,"992501001A","交流电弧焊机 容量21kV.A","台班"]
[85,"994506004","油压接管钳 50t","台班"]
[86,"994508001","电锤 520W","台班"]
[87,"994701001","其他机械费","元"]
[88,null,"#### 合 计 ####"]