{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(全部工料机)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"昆仑校区综合教学楼副楼三楼（思政部）办公场所改造",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2022年07月04日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"昆仑校区综合教学楼副楼三楼（思政部）办公场所改造",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2022年07月04日",null,null,"复 核 时 间：","2022年07月04日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","昆仑校区综合教学楼副楼三楼（思政部）办公场所改造","第1页 共1页"]
["    一、工程概况：本工程位于广西交通职业技术学院昆仑校区内。\n\n  \n二、编制依据:\n（一）、业主提供的相关资料。\n（二）、《建设工程工程量清单计价规范》GB50500-2013及配套使用的广西清单实施细则。 \n（三）、《建设工程工程量计算规范》GB50854～50862-2013及配套使用的广西清单实施细则(修订版)。 \n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
[null,"        投标报价合计"]
{"$rows_empty":28}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","拆除工程"]
["1.2","装饰装修"]
["1.3","安装工程"]
[null,"        投标报价合计"]
{"$rows_empty":25}
[{"$nulls":4},"表-03"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":5,"n_rows":274,"n_cols":8,"rows_kept":274,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[42,0,42,7],[43,0,43,5],[43,6,43,7],[44,0,46,0],[44,1,46,1],[44,2,46,2],[44,3,46,3],[44,4,46,4],[44,5,44,7],[45,5,46,5],[45,6,46,6],[78,0,78,7],[79,0,79,5],[79,6,79,7],[80,0,82,0],[80,1,82,1],[80,2,82,2],[80,3,82,3],[80,4,82,4],[80,5,80,7],[81,5,82,5],[81,6,82,6],[115,0,115,7],[116,0,116,5],[116,6,116,7],[117,0,119,0],[117,1,119,1],[117,2,119,2],[117,3,119,3],[117,4,119,4],[117,5,117,7],[118,5,119,5],[118,6,119,6],[152,0,152,7],[153,0,153,5],[153,6,153,7],[154,0,156,0],[154,1,156,1],[154,2,156,2],[154,3,156,3],[154,4,156,4],[154,5,154,7],[155,5,156,5],[155,6,156,6],[192,0,192,7],[193,0,193,5],[193,6,193,7],[194,0,196,0],[194,1,196,1],[194,2,196,2],[194,3,196,3],[194,4,196,4],[194,5,194,7],[195,5,196,5],[195,6,196,6],[231,0,231,7],[232,0,232,5],[232,6,232,7],[233,0,235,0],[233,1,235,1],[233,2,235,2],[233,3,235,3],[233,4,235,4],[233,5,233,7],[234,5,235,5],[234,6,235,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造 ",{"$nulls":5},"第1页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"拆除工程"]
[null,null,"分部分项工程"]
[null,null,"G.1 人工拆除工程"]
["1","011601001001","台阶拆除","","1.93"]
[null,null,"含砌筑及瓷砖面层拆除"]
["2","011605001001","地面瓷砖拆除","㎡","90.53"]
[null,null,"原地面瓷砖拆除"]
["3","011605002001","墙面瓷砖拆除","㎡","305.00"]
[null,null,"墙面瓷砖铲除高度：3m"]
["4","011607001001","蹲坑地台拆除","","18.77"]
[null,null,"含地台砌筑、回填层及瓷砖面层"]
[null,null,"深度：450mm"]
["5","011607002001","防水层拆除","㎡","133.54"]
[null,null,"旧防水层铲除"]
["6","011608002001","墙面铲除涂料面","㎡","487.30"]
[null,null,"部位：走廊墙面腻子全部铲除、办公室局部修补"]
["7","011608002002","天棚铲除涂料面","㎡","243.46"]
[null,null,"部位：卫生间"]
["8","011609002001","隔断拆除","㎡","148.39"]
[null,null,"原卫生间抗倍特板隔断拆除"]
["9","010103002001","建筑垃圾外运","","52.21"]
[null,null,"人工装车，4.5T加盖自卸汽车外运"]
[null,null,"运距1KM内"]
["10","桂010103003001","建筑垃圾运输增（减）m3·km","·km","730.94"]
[null,null,"运距增加14KM"]
[null,null,"1 变配电及低压电器拆除"]
["11","011613001001","安全出口指示灯拆除","套","2"]
[null,null,"走廊损坏的安全出口指示灯拆除"]
["12","011613001002","单管荧光灯拆除（带灯罩）","套","20"]
[null,null,"部位：走廊"]
[null,null,"3 给排水、燃气工程拆除"]
["13","011612001001","男厕小便池给水管拆除","m","12.00"]
["14","011612002001","蹲便器拆除","套","28"]
["15","011612002002","马桶拆除","套","4"]
["16","011612002003","立柱式洗手盆拆除","套","40"]
["17","011612002004","DN25水龙头拆除","个","12"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造 ",{"$nulls":5},"第2页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["18","011612002005","PVC-φ100地漏拆除","套","12"]
[null,null,"单价措施项目"]
[]
[null,null,"装饰装修"]
[null,null,"分部分项工程"]
["19","010401004001","蹲坑地台","","18.77"]
[null,null,"1.砖品种、规格、强度等级:MU10 页岩标准砖 240×115×53 地台砖砌体"]
[null,null,"2.地台砖砌体厚度:120mm，砂浆种类、强度等级:水泥石灰砂浆中砂M7.5"]
[null,null,"3.砖壁20mm厚1:3水泥砂浆抹灰"]
[null,null,"4.坑内填方材料品种:人工回填炉渣400mm厚"]
[null,null,"5.找平层厚度、砂浆种类、配合比:50mm厚1:3水泥砂浆找平"]
[null,null,"6.面层材料品种、规格、颜色:8-10mm厚300x300防滑地砖铺贴"]
[null,null,"7.结合层厚度、砂浆种类、配合比:30mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"8.嵌缝材料种类:素水泥擦缝"]
["20","010401011001","拖把池","座","4"]
[null,null,"1.砖品种、规格、强度等级:MU10 页岩标准砖 240×115×53 拖把池砖砌体"]
[null,null,"2.地台砖砌体厚度:120mm，砂浆种类、强度等级:水泥石灰砂浆中砂M7.5"]
[null,null,"3.砖壁20mm厚1:3水泥砂浆抹灰"]
[null,null,"4.面层材料品种、规格、颜色:8-10mm厚300x300防滑地砖铺贴"]
[null,null,"5.结合层厚度、砂浆种类、配合比:30mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"6.嵌缝材料种类:素水泥擦缝"]
[null,null,"7.样式参考原拖把池做法"]
["21","011702027001","台阶","㎡","8.57"]
[null,null,"1.砖品种、规格、强度等级:MU10 多孔页岩砖 240×115×90 拖把池砖砌体"]
[null,null,"2.地台砖砌体厚度:120mm，砂浆种类、强度等级:水泥石灰砂浆中砂M7.5"]
[null,null,"3.面层材料品种、规格、颜色:8-10mm厚300x300防滑地砖铺贴"]
[null,null,"4.结合层厚度、砂浆种类、配合比:30mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"5.嵌缝材料种类:素水泥擦缝"]
[null,null,"A.7 屋面及防水工程"]
["22","010904001001","楼(地)面卷材防水","㎡","152.54"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造 ",{"$nulls":5},"第3页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"1.卷材品种、规格、厚度:聚乙烯丙纶卷材 400kg/㎡"]
[null,null,"2.防水层数: 两层"]
[null,null,"3.防水层做法:素水泥浆 湿贴"]
[null,null,"4.反边高度:100mm"]
["23","010903002001","墙面涂膜防水","㎡","57.00"]
[null,null,"1.砂浆厚度、配合比:20mm厚 水泥防水砂浆(加防水粉5％) 1∶2"]
[null,null,"2.卷材品种、规格、厚度:聚氨酯防水1.5mm厚"]
[null,null,"3.防水层数: 两遍"]
[null,null,"4.防水层做法:素水泥浆 湿贴"]
[null,null,"5.高度：600mm"]
[null,null,"A.9 楼地面工程"]
["24","011101001001","水泥砂浆楼地面","㎡","83.28"]
[null,null,"1.面层厚度、砂浆种类、配合比:20mm厚  水泥砂浆 1∶3"]
["25","011102003001","块料楼地面","㎡","91.85"]
[null,null,"1.面层材料品种、规格、颜色:8-10mm厚300x300防滑地砖铺贴"]
[null,null,"2.结合层厚度、砂浆种类、配合比:40mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"3.嵌缝材料种类:素水泥擦缝"]
[null,null,"4.品牌参考或相当于“新中源”、“金意陶”、“卡诺尔”"]
[null,null,"5.款式由业主选定"]
["26","011102003002","走廊空鼓地板砖修补","㎡","10.00"]
[null,null,"1.面层材料品种、规格、颜色:10-12mm厚800x800耐磨地砖铺贴"]
[null,null,"2.结合层厚度、砂浆种类、配合比:40mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"3.嵌缝材料种类:素水泥擦缝"]
[null,null,"4.品牌参考或相当于“新中源”、“金意陶”、“卡诺尔”"]
[null,null,"5.款式由业主选定"]
["27","011102001001","大理石门槛石","㎡","0.38"]
[null,null,"1.面层材料品种、规格、颜色:20mm厚黑白根大理石"]
[null,null,"2.结合层厚度、砂浆种类、配合比::40mm厚1:4干硬性水泥砂浆结合层"]
[null,null,"3.嵌缝材料种类:素水泥擦缝"]
[null,null,"A.10 墙、柱面工程"]
["28","桂011204007001","卫生间墙砖铺贴","㎡","285.00"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造 ",{"$nulls":5},"第4页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"1.面层材料品种、规格、颜色:8-10mm厚300*600陶瓷内墙砖铺贴"]
[null,null,"2.结合层厚度、砂浆种类、配合比:20mm厚1:3水泥砂浆加水重20%建筑胶镶贴"]
[null,null,"3.缝宽、嵌缝材料种类: 缝宽3mm ， 素水泥浆嵌缝"]
[null,null,"4.墙砖铺贴高度：2.9m"]
[null,null,"5.品牌参考或相当于“新中源”、“金意陶”、“卡诺尔”"]
[null,null,"6.款式由业主选定"]
["29","桂011204007002","走廊及办公室墙裙修补","㎡","1.20"]
[null,null,"1.面层材料品种、规格、颜色:8-10mm厚200*300陶瓷内墙砖铺贴"]
[null,null,"2.缝宽、嵌缝材料种类: 缝宽2mm ， 素水泥浆嵌缝"]
[null,null,"3.品牌参考或相当于“新中源”、“金意陶”、“卡诺尔”"]
[null,null,"A.12 门窗工程"]
["30","011210005001","卫生间隔断安装","㎡","148.39"]
[null,null,"1.隔断材料品种、规格、颜色:12mm厚抗倍特板（B板）隔断  木纹面"]
[null,null,"2.配件品种、规格:304不锈钢五金配件"]
[null,null,"3.隔断高度：1.95m"]
[null,null,"4.款式由业主选定。"]
["31","011406003001","墙面满刮腻子","㎡","387.30"]
[null,null,"1.腻子种类:成品腻子粉"]
[null,null,"2.刮腻子遍数:二遍"]
[null,null,"3.部位：走廊全刮、办公室局部修补(按办公室面积的5%)"]
["32","011406003002","天棚满刮腻子","㎡","243.46"]
[null,null,"1.腻子种类:成品腻子粉"]
[null,null,"2.刮腻子遍数:二遍"]
[null,null,"3.部位：卫生间天棚"]
["33","011407001001","墙面喷（刷）涂料","㎡","487.30"]
[null,null,"1.喷刷涂料部位:走廊全刮、办公室局部修补(按办公室面积的5%)"]
[null,null,"2.涂料品种、喷刷遍数:内墙乳胶漆 二遍"]
["34","011407002001","天棚喷（刷）涂料","㎡","243.46"]
[null,null,"1.喷刷涂料部位:卫生间天棚"]
[null,null,"2.涂料品种、喷刷遍数:内墙乳胶漆 二遍"]
[null,null,"A.14 其他装饰工程"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造 ",{"$nulls":5},"第5页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["35","011505001001","大理石板洗漱台","㎡","6.60"]
[null,null,"1.材料品种、规格、颜色:20mm厚黑金沙大理石"]
[null,null,"2.支架、配件品种、规格:热镀锌等边角钢 5#*2.0mm厚"]
[null,null,"3.石材磨边：半圆边"]
["36","011505010001","镜面玻璃","㎡","9.60"]
[null,null,"1.镜面玻璃品种、规格:镜面玻璃 6mm"]
[null,null,"2.框材质、断面尺寸:铝合金角线 25.4×1.5"]
[null,null,"3.基层材料种类:胶合板 5mm"]
[null,null,"单价措施项目"]
[null,"011701","脚手架工程"]
["37","桂011701004001","内装修脚手架","㎡","243.48"]
[null,null,"1.搭设高度:3.6M"]
[null,"011703","垂直运输"]
["38","桂011703002001","局部装饰装修垂直运输","㎡","233.59"]
[null,null,"施工楼层为3楼，无电梯，人工及小型机械辅助上料"]
[null,"011710","已完工程保护费"]
["39","桂011710001001","楼地面成品保护","㎡","233.59"]
["40","桂011710006001","墙面装饰面","㎡","199.29"]
[null,null,"安装工程"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
["41","030412004001","安全出口标志灯1*3W","套","2"]
[null,null,"1.规格:1*3W应急时间>90min 吊管式"]
[null,null,"2.安装形式:吊管式"]
[null,null,"3.品牌参考或相当于“敏华”"]
["42","030412005001","T8单支带罩LED灯 1*36W","套","20"]
[null,null,"1.规格:1235*119*79"]
[null,null,"2.安装形式:吸顶安装"]
[null,null,"3.品牌参考或相当于“ FSL”"]
[null,null,"B9 给排水、燃气工程"]
["43","031001006001","室内PP-R塑料给水管及管件安装  de25","m","24.00"]
[null,null,"1.材质、规格:PP－R给水管de25 公称压力：1.25MPa"]
[null,null,"2.连接形式:热熔连接"]
[null,null,"3.品牌：参照或相当于“雄塑”"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造 ",{"$nulls":5},"第6页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["44","031001006002","室内PP-R塑料给水管及管件安装 de20","m","12.00"]
[null,null,"1.材质、规格:PP－R给水管de20 公称压力：1.25MPa"]
[null,null,"2.连接形式:热熔连接"]
[null,null,"3.品牌：参照或相当于“雄塑”"]
["45","031001006003","PVC-U塑料排水管及管件安装(粘接连接) dn75","m","36.00"]
[null,null,"1.材质、规格:硬聚氯乙烯(PVC－U)排水管 De75"]
[null,null,"2.连接形式:粘接连接"]
[null,null,"3.品牌：参照或相当于“雄塑”"]
["46","031004003001","台式洗手盆","套","16"]
[null,null,"1.材质:陶瓷"]
[null,null,"2.规格、类型:500*400*200mm 台上盆"]
[null,null,"3.品牌：参照或相当于“中宇”“惠达”“宏塑”洁具"]
[null,null,"4.款式由业主选定"]
["47","桂031004020001","感应水龙头","个","16"]
[null,null,"1.材质:纯铜"]
[null,null,"2.型号、规格:DN20 带感应装置"]
[null,null,"3.品牌：参照或相当于“中宇”“惠达”“宏塑”洁具"]
[null,null,"4.款式由业主选定"]
["48","031004003002","洗脸盆","套","4"]
[null,null,"原洗手盆安装，含人工及辅材"]
["49","031004006001","马桶安装","套","4"]
[null,null,"原马桶安装，含人工及辅材"]
["50","031004006002","节水型低水箱蹲便器","套","28"]
[null,null,"1.蹲便器材质:陶瓷"]
[null,null,"2.附件名称、材质、规格: 节能水箱"]
[null,null,"3.品牌：参照或相当于“中宇”“惠达”“宏塑”洁具"]
[null,null,"4.款式由业主选定"]
["51","031004007001","陶瓷立式小便器安装","套","10"]
[null,null,"1.材质:陶瓷"]
[null,null,"2.附件名称、材质、规格: 明装感应装置"]
[null,null,"3.品牌：参照或相当于“中宇”“惠达”“宏塑”洁具"]
[null,null,"4.款式由业主选定"]
["52","桂031004021001","PVC-φ100地漏","个","8"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造 ",{"$nulls":5},"第7页 共7页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"1.材质:PVC材质"]
[null,null,"2.型号、规格:φ100"]
[null,null,"3.品牌：参照或相当于雄塑"]
[null,null,"单价措施项目"]
[]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":26}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":6,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[0,0,0,6],[1,0,1,4],[4,3,5,3],[6,3,9,3],[11,3,14,3],[16,3,18,3],[37,0,37,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"拆除工程"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["3","桂011801003001","雨季施工增加费"]
["12",null,"环境保护费","∑分部分项、单价措施(人工费+机械费)"]
["13",null,"文明施工费"]
["14",null,"安全施工费"]
["15",null,"临时设施费"]
[null,null,"装饰装修"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"安装工程"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"      合     计"]
{"$rows_empty":17}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-14_税前项目清单与计价表","index":7,"n_rows":43,"n_cols":7,"rows_kept":43,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[41,0,41,6],[42,0,42,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"拆除工程"]
["1","01B001","男厕小便池拆除","个","2"]
[null,null,"含砌筑及池槽饰面拆除"]
["2","01B002","男、女厕拖把池拆除","个","4"]
[null,null,"含砌筑及池槽饰面拆除"]
["3","01B003","走廊、办公室内文化墙拆除","㎡","152.4"]
[null,null,"KT板、亚克力板、写真广告拆除"]
[null,null,"人工搬运下楼、垃圾清理"]
[null,null,"装饰装修"]
["4","01B001","排污管管壁防水处理","处","31"]
[null,null,"凿管壁，清理缝隙，堵漏王补缝"]
["5","01B002","铝合金推拉窗维修","项","1"]
[null,null,"推拉窗检修、更换损坏滑轮64个、窗扣32个"]
[null,null,"               合             计"]
{"$rows_empty":22}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":8,"n_rows":80,"n_cols":5,"rows_kept":80,"merged":[[0,0,0,4],[1,0,1,3],[5,2,10,2],[11,2,12,2],[13,2,18,2],[21,2,27,2],[32,2,37,2],[39,0,39,4],[40,0,40,3],[42,2,43,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造",{"$nulls":3},"第1页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"拆除工程"]
["1","规费","1+2+3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金","分部分项及单价措施工程费+总价措施项目费+其他项目费"]
["1.3","工程排污费"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
["2.2","城市维护建设税"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
[null,"装饰装修"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"安装工程"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造",{"$nulls":3},"第2页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["1.2","住房公积金","∑(分部分项人工费+单价措施人工费)"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":33}
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(全部工料机)","index":9,"n_rows":207,"n_cols":6,"rows_kept":207,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5],[84,0,84,5],[85,0,85,2],[85,4,85,5],[126,0,126,5],[127,0,127,2],[127,4,127,5],[168,0,168,5],[169,0,169,2],[169,4,169,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造",{"$nulls":3},"第1页  共5页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000301000","建筑装饰人工","元"]
[3,"000501000","安装人工","元"]
[4,"B-R.1","学生男厕小便池拆除 人工费","元"]
[5,"B-R.2","学生男厕小便池拆除 人工费","元"]
[6,"R0101001","建筑综合工日(一类)","工日"]
[7,"R09001","安装拆除工日","元"]
[8,null,"◆材料◆"]
[9,"012102008","等边角钢　5.0#","t"]
[10,"014101004","铜丝 Φ1.6","kg"]
[11,"015302003","铅板 3mm","kg"]
[12,"020101009","橡胶板 1～3mm","kg"]
[13,"020901006","塑料薄膜","㎡"]
[14,"021303001","聚四氟乙烯生料带 宽20mm","m"]
[15,"022705004","棉纱头","kg"]
[16,"022706004","白布 0.9m","㎡"]
[17,"023101002","尼龙编织布","㎡"]
[18,"030108002","自攻螺钉 16mm","百个"]
[19,"030110003","镀锌自攻螺钉 M4～6×20～35","个"]
[20,"030112001","木螺钉","百个"]
[21,"030112018","木螺钉 M6×50","个"]
[22,"030113002","镀锌木螺钉 M4.5～6×15～100","个"]
[23,"030126007","螺栓 M6~12×12~50","套"]
[24,"030156012","膨胀螺栓 M8","套"]
[25,"030156016","膨胀螺栓 M8×80","套"]
[26,"030156018","膨胀螺栓 M10","套"]
[27,"030156026","膨胀螺栓 M12","套"]
[28,"030168004","镀锌锁紧螺母 20","个"]
[29,"030172003","垫圈 M2~8","10个"]
[30,"030182005","塑料胀管 Φ6~8","颗"]
[31,"030183001","铁钉(综合)","kg"]
[32,"031301005","砂轮片 Φ200","片"]
[33,"031311001","电焊条（综合）","kg"]
[34,"031337001","冲击钻头（综合）","根"]
[35,"031345001","钢锯条","根"]
[36,"031345004","石料切割锯片","片"]
[37,"031347002","砂纸(木)","张"]
[38,"031347004","铁砂布","张"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造",{"$nulls":3},"第2页  共5页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,"032104001","钢板网(综合)","㎡"]
[40,"040102001","普通硅酸盐水泥 32.5MPa","t"]
[41,"040102004","普通硅酸盐水泥 42.5MPa","kg"]
[42,"040103001","白水泥(综合)","t"]
[43,"040301001","砂(综合)",""]
[44,"040301003","细砂",""]
[45,"040301004","中砂",""]
[46,"040701003","炉(矿)渣",""]
[47,"040902004","石灰膏",""]
[48,"040903001","石膏粉","kg"]
[49,"040904003","滑石粉","kg"]
[50,"041301001","页岩标准砖 240×115×53","千块"]
[51,"041301002","页岩标准砖 240×115×53","块"]
[52,"041302001","多孔页岩砖 240×115×90","千块"]
[53,"050101001","木材(综合)",""]
[54,"050301002","一等杉木板材",""]
[55,"050301003","一等杉木枋材",""]
[56,"050501004","胶合板 5mm","㎡"]
[57,"052502006","锯木屑",""]
[58,"062102003","镜面玻璃 6mm","㎡"]
[59,"070103002","陶瓷墙面砖 200×300","㎡"]
[60,"070103005","300*600内墙砖","㎡"]
[61,"070501003","300x300防滑地砖","㎡"]
[62,"070501007","800x800耐磨地砖","㎡"]
[63,"070501012","300x300防滑地砖","㎡"]
[64,"080101001","20mm厚黑白根大理石","㎡"]
[65,"081703001","洗漱台石板材（成品）","㎡"]
[66,"093901006","12mm厚抗倍特板隔断","㎡"]
[67,"120303003","铝合金角线 25.4×1.5","m"]
[68,"130132001","油灰","kg"]
[69,"130301001","乳胶漆","kg"]
[70,"130308001","聚氨酯甲料","kg"]
[71,"130311003","成品腻子粉（一般型）","kg"]
[72,"130312002","大白粉","kg"]
[73,"130507001","防锈漆","kg"]
[74,"130528001","聚氨酯防水涂料","kg"]
[75,"133303001","聚乙烯丙纶卷材 400kg/㎡","㎡"]
[76,"133308006","油毡","㎡"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造",{"$nulls":3},"第3页  共5页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[77,"133504001","防水粉","kg"]
[78,"133509002","中性耐侯硅胶（500ml/支）","支"]
[79,"133901001","防腐油","kg"]
[80,"140501003","油漆溶剂油","kg"]
[81,"140702001","机油（综合）","kg"]
[82,"142110001","乙酸乙脂","kg"]
[83,"143124001","漂白粉","kg"]
[84,"143305003","二甲苯","kg"]
[85,"143309001","丙酮","kg"]
[86,"143315001","羧甲基纤维素","kg"]
[87,"143504015","聚氨酯乙料","kg"]
[88,"144101005","建筑胶","kg"]
[89,"144108001","乳白胶","kg"]
[90,"144113002","玻璃胶 310g","支"]
[91,"144114006","聚氯乙烯热熔密封胶","kg"]
[92,"144116005","粘合剂","kg"]
[93,"144302004","透明薄膜胶纸","m"]
[94,"144303002","双面玻璃胶带纸","m"]
[95,"172502001","PP－R给水管 de20","m"]
[96,"172504001","硬聚氯乙烯(PVC－U)排水管 De50","m"]
[97,"172515001","软管 DN15 L=30～50cm","根"]
[98,"180327001","外丝 DN15","个"]
[99,"182501001","塑料管卡 de20","个"]
[100,"182501002","塑料管卡 de25","个"]
[101,"182501007","塑料管卡 de75","个"]
[102,"213313001","角型阀(带铜活) DN15","个"]
[103,"213321000","大便器胶皮碗","个"]
[104,"213321001","便器接头 De130×110","个"]
[105,"213322001","存水弯 De32","个"]
[106,"213322008","小便器存水弯 塑料 De32","个"]
[107,"213322010","大便器塑料存水弯 DN100","个"]
[108,"213323001","洗脸盆下水口 De32","个"]
[109,"213327002","透气帽(铅丝球) DN75","个"]
[110,"290628002","塑料护口 15～20","个"]
[111,"290905002","铜接线端子 DT-4mm2","个"]
[112,"291112001","接线盒","个"]
[113,"291126000","灯具金属吊盒","个"]
[114,"341101001","水",""]
[]
["主要材料及价格表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造",{"$nulls":3},"第4页  共5页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[115,"341508001","其他材料费","元"]
[116,"350104002","复合木模板面板","㎡"]
[117,"350302001","回转扣件","个"]
[118,"350302002","对接扣件","个"]
[119,"350302003","直角扣件","个"]
[120,"350303001","脚手架焊接钢管 Φ48.3×3.6","t"]
[121,"350305001","金属脚手架底座","个"]
[122,"350307002","竹脚手板","㎡"]
[123,"C00010160","其他材料费","元"]
[124,null,"◆配合比◆"]
[125,"800102001","水泥砂浆 1∶1",""]
[126,"800102004","水泥砂浆 1∶2.5",""]
[127,"800102005","水泥砂浆 1∶3",""]
[128,"800102006","水泥砂浆 1∶4",""]
[129,"800301005","水泥石灰砂浆中砂M7.5",""]
[130,"800702002","水泥防水砂浆(加防水粉5％) 1∶2",""]
[131,"800702003","水泥防水砂浆(加防水粉5％) 1∶2.5",""]
[132,"801101001","素水泥浆",""]
[133,null,"◆主材◆"]
[134,"172500000","PVC-U塑料排水管","m"]
[135,"172502000","PP－R给水管de20","m"]
[136,"172502000","PP－R给水管de25","m"]
[137,"180903000","塑料给水管件","个"]
[138,"180904000","承插塑料管件","个"]
[139,"211501000","节水型低水箱蹲便器","个"]
[140,"211502000","坐便器","个"]
[141,"211701000","挂式小便器","个"]
[142,"212501000","蹲式大便器低水箱","个"]
[143,"212503000","坐便器水箱(带配件)","套"]
[144,"213301000","感应水龙头","个"]
[145,"213301000","水嘴","个"]
[146,"213312000","感应控制器","套"]
[147,"213316001","自闭式冲洗阀 DN15","个"]
[148,"213318000","PVC-φ100地漏","个"]
[149,"213320000","大便器冲洗管","根"]
[150,"213326002","蹲式大便器低水箱配件","套"]
[151,"Z210901000","洗脸盆","个"]
[152,"Z250001001","T8单管led灯 1*36W*FL","套"]
[]
["主要材料及价格表"]
["工程名称:昆仑校区综合教学楼副楼三楼（思政部）办公场所改造",{"$nulls":3},"第5页  共5页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[153,"Z250001001","安全出口标志灯1*3W","套"]
[154,null,"◆机械台班组成◆"]
[155,"000301001","机械台班人工费","元"]
[156,"140301004","国V汽油 92#","kg"]
[157,"341103001","电","kW.h"]
[158,"994701001","其他机械费","元"]
[159,"994701003","停滞费","元"]
[160,"994701004","折旧费","元"]
[161,"994701005","大修理费","元"]
[162,"994701006","经常修理费","元"]
[163,"994701007","安拆及场外运输费","元"]
[164,"994701008","其他费用","元"]
[165,"C1403001","轻柴油0#","kg"]
[166,"J00000001","折旧费","元"]
[167,"J00000002","大修理费","元"]
[168,"J00000003","经常修理费","元"]
[169,"J00000005","停滞费","元"]
[170,"J00000006","其他费用","元"]
[171,"R0800001","机械台班工日","工日"]
[172,null,"◆机械◆"]
[173,"990509001","灰浆搅拌机[拌筒容量200L]","台班"]
[174,"990704004","载货汽车[装载质量4t]","台班"]
[175,"990912001","卷扬机架[架高40m以内]","台班"]
[176,"990915002","电动卷扬机 单筒快速 [牵引力10KN]","台班"]
[177,"992101003","木工圆锯机[直径1000mm]","台班"]
[178,"992103004","木工压刨床[刨削宽度四面300mm]","台班"]
[179,"992302001","石料切割机5.5KW以内","台班"]
[180,"992317001","磨边机","台班"]
[181,"992501004","交流电弧焊机[容量40kVA]","台班"]
[182,"992511001","热熔焊接机 Φ63","台班"]
[183,"994410004","试压泵 压力 30MPa","台班"]
[184,"994507001","手提电钻","台班"]
[185,"994508001","电锤 520W","台班"]
[186,"994701001","其他机械费","元"]
[187,"J04080101","加盖自卸垃圾车[4.5T]","台班"]
[188,null,"#### 合 计 ####"]