{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(全部工料机)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"土木建筑工程学院交通实训基地建设BIM工程中心装修",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2022年04月04日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"土木建筑工程学院交通实训基地建设BIM工程中心装修",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2022年04月04日",null,null,"复 核 时 间："]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","土木建筑工程学院交通实训基地建设BIM工程中心装修","第1页 共1页"]
["一、工程概况：本工程位于广西交通技术学院昆仑校区内。\n\n  \n二、编制依据:\n（一）、业主提供的相关资料。\n（二）、《建设工程工程量清单计价规范》GB50500-2013及配套使用的广西清单实施细则。 \n（三）、《建设工程工程量计算规范》GB50854～50862-2013及配套使用的广西清单实施细则(修订版)。 \n\n\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","校企合作室改造部分"]
["1.2","201室改造部分"]
["1.3","208室改造部分"]
[null,"        投标报价合计"]
{"$rows_empty":25}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","校企合作室-建筑工程"]
["1.1.2","校企合作室-安装工程"]
["1.2.1","201室-安装工程"]
["1.3.1","208室-安装工程"]
[null,"        投标报价合计"]
{"$rows_empty":24}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":84,"n_cols":4,"rows_kept":84,"merged":[[0,0,0,3],[1,0,1,2],[42,0,42,3],[43,0,43,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修",null,null,"第1页 共2页"]
["序号","汇总内容","金额(元)","备注"]
[null,"校企合作室-建筑工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"校企合作室-安装工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"201室-安装工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"208室-安装工程"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修",null,null,"第2页 共2页"]
["序号","汇总内容","金额(元)","备注"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":26}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":250,"n_cols":8,"rows_kept":250,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[40,0,40,7],[41,0,41,5],[41,6,41,7],[42,0,44,0],[42,1,44,1],[42,2,44,2],[42,3,44,3],[42,4,44,4],[42,5,42,7],[43,5,44,5],[43,6,44,6],[81,0,81,7],[82,0,82,5],[82,6,82,7],[83,0,85,0],[83,1,85,1],[83,2,85,2],[83,3,85,3],[83,4,85,4],[83,5,83,7],[84,5,85,5],[84,6,85,6],[123,0,123,7],[124,0,124,5],[124,6,124,7],[125,0,127,0],[125,1,127,1],[125,2,127,2],[125,3,127,3],[125,4,127,4],[125,5,125,7],[126,5,127,5],[126,6,127,6],[165,0,165,7],[166,0,166,5],[166,6,166,7],[167,0,169,0],[167,1,169,1],[167,2,169,2],[167,3,169,3],[167,4,169,4],[167,5,167,7],[168,5,169,5],[168,6,169,6],[207,0,207,7],[208,0,208,5],[208,6,208,7],[209,0,211,0],[209,1,211,1],[209,2,211,2],[209,3,211,3],[209,4,211,4],[209,5,209,7],[210,5,211,5],[210,6,211,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修 ",{"$nulls":5},"第1页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"校企合作室-建筑工程"]
[null,null,"分部分项工程"]
[null,"010811","特殊五金及其他"]
["1","桂010811001001","指纹挂锁及插销安装","套","1"]
[null,null,"门扇安装不锈钢插销：明装 14寸16芯2.0mm厚（杆粗16mm）304材质"]
[null,null,"指纹挂锁参数：指纹或蓝牙开锁，远程授权钥匙，微信小程序，开锁记录查询"]
[null,null,"，防“小黑盒”，云端数据加密，USB充电接口，指纹容量100枚"]
[null,null,"款式由业主选定"]
[null,null,"A.10 墙、柱面工程"]
["2","011210003001","玻璃隔断","㎡","25.38"]
[null,null,"100型铝合金型材（氟碳三涂），壁厚1.4mm"]
[null,null,"LOW-E中空（低辐射膜）5+6A+5钢化玻璃（磨砂面）"]
[null,null,"铝材颜色由业主选定"]
[null,null,"A.12 门窗工程"]
["3","010802001001","金属门","㎡","4.20"]
[null,null,"96系列不带纱推拉门"]
[null,null,"LOW-E中空（低辐射膜）5+6A+5钢化玻璃（磨砂面）"]
[null,null,"含五金配件"]
[null,null,"铝材颜色由业主选定"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
["4","桂011701004001","内装修脚手架","㎡","29.38"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修 ",{"$nulls":5},"第2页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"校企合作室-安装工程"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
[null,"030404","控制设备及低压电器安装"]
["5","030404017001","空调开关箱","台","1"]
[null,null,"参数：塑壳开关箱 内置3P32A空开1个"]
[null,null,"安装方式：箱体底边距地0.3米挂墙暗装"]
[null,null,"箱内元器件详见系统图，元器件品牌相当于或优于“施耐德”或“正泰”品牌"]
[null,null,"箱体品牌相当于或优于“乔顿”品牌"]
["6","030404035001","空调插座","套","1"]
[null,null,"规格：220V 16A 明装"]
[null,null,"品牌参考或相当于“公牛”“德力西”“西门子”"]
["7","030404035002","多孔排插","套","15"]
[null,null,"规格：220v 10A 五位五孔排插"]
[null,null,"安装方式：桌子侧板明装"]
[null,null,"品牌参考或相当于“公牛”“德力西”“西门子”"]
["8","FC030302600001","照明开关（单联）","个","4"]
[null,null,"智能型开关：智能语音控制，16A高抗浪涌自锁继电器"]
[null,null,"品牌参考或相当于“小米”"]
["9","030411002001","PVC 39*19塑料线槽","m","60.00"]
["10","030411002002","PVC 59*22塑料线槽","m","25.00"]
[null,null,"规格：PVC 59*22塑料线槽"]
["11","030411004001","照明线路","m","200.00"]
[null,null,"BV-2*2.5mm2铜芯电线"]
[null,null,"线槽内敷设"]
["12","030411004002","ZR-BV-6mm2铜芯电线安装","m","120.00"]
[null,null,"规格：ZR-BV-3*6mm2铜芯电线"]
[null,null,"线槽内敷设"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
["13","030411004003","ZR-BV-4mm2铜芯电线安装","m","120.00"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修 ",{"$nulls":5},"第3页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"规格：ZR-BV-3*4mm2铜芯电线"]
[null,null,"线槽内敷设"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
["14","030411004004","ZR-BV-2.5mm2铜芯电线安装","m","150.00"]
[null,null,"规格：ZR-BV-3*2.5mm2铜芯电线"]
[null,null,"线槽内敷设"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
["15","030413003001","打洞(孔)及恢复","个","2"]
[null,null,"空调孔打孔φ50"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"201室-安装工程"]
[null,null,"分部分项工程"]
[null,"030404","控制设备及低压电器安装"]
["16","030404035002","多孔排插","套","12"]
[null,null,"规格：220v 10A 五位五孔排插"]
[null,null,"安装方式：桌子侧板明装"]
[null,null,"品牌参考或相当于“公牛”“德力西”“西门子”"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修 ",{"$nulls":5},"第4页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,"030411","配管、配线"]
["17","030411002001","PVC 39*19塑料线槽","m","30.00"]
["18","030411002002","PVC 59*22塑料线槽","m","18.00"]
[null,null,"规格：PVC 59*22塑料线槽"]
["19","030411004001","照明线路","m","135.00"]
[null,null,"BV-2*2.5mm2铜芯电线"]
[null,null,"线槽内敷设"]
["20","030411004002","ZR-BV-6mm2铜芯电线安装","m","54.00"]
[null,null,"规格：ZR-BV-3*6mm2铜芯电线"]
[null,null,"线槽内敷设"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
["21","030411004003","ZR-BV-4mm2铜芯电线安装","m","85.00"]
[null,null,"规格：ZR-BV-3*4mm2铜芯电线"]
[null,null,"线槽内敷设"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
["22","030411004004","ZR-BV-2.5mm2铜芯电线安装","m","120.00"]
[null,null,"规格：ZR-BV-3*2.5mm2铜芯电线"]
[null,null,"线槽内敷设"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
[null,"030413","附属工程"]
["23","030413003001","打洞(孔)及恢复","个","2"]
[null,null,"空调孔打孔φ50"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修 ",{"$nulls":5},"第5页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"208室-安装工程"]
[null,null,"分部分项工程"]
[null,"030408","电缆安装"]
["24","030408001001","电力电缆","m","72.00"]
[null,null,"规格：WDZ-ZR-YJV-4*10+1*6mm2铜芯电缆"]
[null,null,"品牌参考或相当于“桂南”“阳工”“家友”"]
["25","030408004001","100*50钢制槽式桥架","m","33.00"]
[null,null,"规格：100*50*1.0mm厚 钢质"]
[null,null,"安装方式：沿墙或地面敷设"]
[null,null,"品牌参考或相当于“雷正”“北乔”“合兴”"]
["26","030408006001","YJV-4*10+1*6mm2电缆头","个","2"]
[null,null,"热缩式电缆头制作、安装"]
["27","030413003001","打洞(孔)及恢复","个","1.00"]
[null,null,"电缆过墙打孔φ25"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修 ",{"$nulls":5},"第6页 共6页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":27}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":35,"n_cols":7,"rows_kept":35,"merged":[[0,0,0,6],[1,0,1,4],[5,3,8,3],[11,3,13,3],[16,3,18,3],[21,3,23,3],[33,0,33,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"校企合作室-建筑工程"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"校企合作室-安装工程"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"201室-安装工程"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"208室-安装工程"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
[null,null,"      合     计"]
{"$rows_empty":8}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-14_税前项目清单与计价表","index":8,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[40,0,40,6],[41,0,41,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"208室-安装工程"]
["1","01B001","电子大屏视频线安装","m","15.00"]
[null,null,"HDMI 高清视频线"]
[null,null,"品牌参考或相当于“秋叶原”“安普康”“绿联”"]
[null,null,"含人工及材料"]
[null,null,"               合             计"]
{"$rows_empty":29}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":9,"n_rows":78,"n_cols":5,"rows_kept":78,"merged":[[0,0,0,4],[1,0,1,3],[6,2,12,2],[18,2,25,2],[30,2,36,2],[38,0,38,4],[39,0,39,3],[46,2,53,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修",{"$nulls":3},"第1页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"校企合作室-建筑工程"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"校企合作室-安装工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"201室-安装工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修",{"$nulls":3},"第2页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["1.3","工程排污费","∑(分部分项人工费+单价措施人工费)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"208室-安装工程"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":21}
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(全部工料机)","index":10,"n_rows":113,"n_cols":6,"rows_kept":113,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5],[84,0,84,5],[85,0,85,2],[85,4,85,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修",{"$nulls":3},"第1页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000301000","建筑装饰人工","元"]
[3,"000501000","安装人工","元"]
[4,null,"◆材料◆"]
[5,"010310001","镀锌铁丝(综合)","kg"]
[6,"015101001","铝合金型材(综合)","kg"]
[7,"015303002","封铅 含铅 65% 含锡 35%","kg"]
[8,"020101002","橡胶板 2mm","㎡"]
[9,"022705004","棉纱头","kg"]
[10,"022706010","破布","kg"]
[11,"030110003","镀锌自攻螺钉 M4～6×20～35","个"]
[12,"030111005","不锈钢螺钉 M3×12","个"]
[13,"030112005","木螺钉 m2～4×6～65","个"]
[14,"030113002","镀锌木螺钉 M4.5～6×15～100","个"]
[15,"030127023","镀锌螺栓 M8×100","套"]
[16,"030127034","镀锌螺栓 M10×100","套"]
[17,"030156001","膨胀螺栓","套"]
[18,"030156012","膨胀螺栓 M8","套"]
[19,"030156014","膨胀螺栓 M8×65","套"]
[20,"030156018","膨胀螺栓 M10","套"]
[21,"030168004","镀锌锁紧螺母 20","个"]
[22,"030182005","塑料胀管 Φ6~8","颗"]
[23,"030313003","不锈钢插销","个"]
[24,"030316016","指纹挂锁","把"]
[25,"031321001","焊锡丝  综合","kg"]
[26,"031332002","焊锡膏 瓶装50g","kg"]
[27,"031337001","冲击钻头（综合）","根"]
[28,"031337006","冲击钻头 Φ8","个"]
[29,"031337010","冲击钻头 Φ12","个"]
[30,"031338001","合金钢钻头(综合)","个"]
[31,"031338003","合金钢钻头 Φ8","个"]
[32,"031345001","钢锯条","根"]
[33,"031347004","铁砂布","张"]
[34,"032116001","铁件(综合)","kg"]
[35,"040102001","普通硅酸盐水泥 32.5MPa","t"]
[36,"040301001","砂(综合)",""]
[37,"060101003","LOW-E中空（低辐射膜）5+6A+5钢化","㎡"]
[38,"110902001","铝合金推拉门不带亮(成品)","㎡"]
[]
["主要材料及价格表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修",{"$nulls":3},"第2页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,"130102001","调和漆(综合)","kg"]
[40,"130109001","酚醛磁漆(各种颜色)","kg"]
[41,"130519001","沥青绝缘漆","kg"]
[42,"133503001","防水胶(310g/支)","支"]
[43,"140301004","国V汽油 92#","kg"]
[44,"140901002","电力复合酯 一级","kg"]
[45,"143303001","硬酯酸 一级","kg"]
[46,"143309001","丙酮","kg"]
[47,"144113003","玻璃胶 350g","支"]
[48,"144301004","自粘性橡胶带 20mm×5m","卷"]
[49,"172513000","塑料软管","kg"]
[50,"182519002","固定卡子 3×80","套"]
[51,"243301001","色带20mm×20m","卷"]
[52,"280104001","镀锡裸铜绞线 TJX-6~10","kg"]
[53,"290628002","塑料护口 15～20","个"]
[54,"290631007","电缆吊挂 3×50","套"]
[55,"290905004","铜接线端子 DT-10mm2","个"]
[56,"292702006","尼龙扎带(综合)","个"]
[57,"341101001","水",""]
[58,"341301011","标志牌 塑料扁形","个"]
[59,"341508001","其他材料费","元"]
[60,"350302001","回转扣件","个"]
[61,"350302002","对接扣件","个"]
[62,"350302003","直角扣件","个"]
[63,"350303001","脚手架焊接钢管 Φ48.3×3.6","t"]
[64,"350305001","金属脚手架底座","个"]
[65,"350307002","竹脚手板","㎡"]
[66,"370905001","钢垫板","kg"]
[67,"B-C.1","补玻璃差价 材料费","元"]
[68,null,"◆配合比◆"]
[69,"800102003","水泥砂浆 1∶2",""]
[70,null,"◆主材◆"]
[71,"290105000","100*50*1.0mm厚 钢质","m"]
[72,"290702000","户内热缩式电缆终端头","套"]
[73,"550117001","空调开关箱","台"]
[74,"Z260501001","照明开关（单联）","个"]
[75,"Z264101001","多孔排插","套"]
[76,"Z264101001","空调插座","套"]
[]
["主要材料及价格表"]
["工程名称:土木建筑工程学院交通实训基地建设BIM工程中心装修",{"$nulls":3},"第3页  共3页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[77,"Z280301000","BV-2.5mm2铜芯电线","m"]
[78,"Z280301000","ZR-BV-3*2.5mm2铜芯电线","m"]
[79,"Z280301000","ZR-BV-3*6mm2铜芯电线","m"]
[80,"Z280301000","ZR-BV-4mm2铜芯电线","m"]
[81,"Z281100000","WDZ-ZR-YJV-4*10+1*6mm2铜芯电缆","m"]
[82,"Z290302000","PVC 39*19塑料线槽","m"]
[83,"Z290302000","PVC 59*22塑料线槽","m"]
[84,null,"◆机械台班组成◆"]
[85,"000301001","机械台班人工费","元"]
[86,"140301004","国V汽油 92#","kg"]
[87,"341103001","电","kW.h"]
[88,"994701003","停滞费","元"]
[89,"994701004","折旧费","元"]
[90,"994701005","大修理费","元"]
[91,"994701006","经常修理费","元"]
[92,"994701007","安拆及场外运输费","元"]
[93,"994701008","其他费用","元"]
[94,null,"◆机械◆"]
[95,"981110002","绝缘电阻测试仪 ZC-8","台班"]
[96,"990704004","载货汽车[装载质量4t]","台班"]
[97,"991523003","手提砂轮机[砂轮直径Φ150]","台班"]
[98,"991908004A","立式钻床 钻孔直径50mm","台班"]
[99,"994506004","油压接管钳 50t","台班"]
[100,"994508001","电锤 520W","台班"]
[101,"994701001","其他机械费","元"]
[102,null,"#### 合 计 ####"]