{"text_format":"3","workbook":"xls","n_sheets":12,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(全部工料机)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"园湖校区信息大楼1、2楼，图书馆1楼装修",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[null,"2019年07月15日"]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"园湖校区信息大楼1、2楼，图书馆1楼装修",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",null,"2019年07月11日",null,null,"复 核 时 间：","2019年07月15日"]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","园湖校区信息大楼1、2楼，图书馆1楼装修工程","第1页 共1页"]
["一、工程概况：园湖校区信息大楼1、2楼，图书馆1楼装修工程。\r\n二、招标控制价编制计价依据：\r\n\r\n（1）《建设工程工程量清单计价规范》（GB50500-2013）；\r\n（2）《<建设工程工程量清单计价规范>（GB50500-2013）广西壮族自治区实施细则》；\r\n（3）《建设工程工程量计算规范》（GB50854～50862-2013）；\r\n（4）《建设工程工程量计算规范（GB50854～50862-2013）广西壮族自治区实施细则》（修订版）；\r\n（5）2015年《广西壮族自治区安装工程消耗量定额》及其配套费用定额；\r\n（6）2013年《广西壮族自治区建筑装饰装修工程消耗量定额》及其配套费用定额；\r\n（7）2011年《广西壮族自治区建筑拆除工程消耗量定额》及其配套费用定额。\r\n三、费率：\r\n （1）本工程综合费率按相关费用定额有关规定计取。\r\n  (2) 增值税税率按(桂建标【2019】10号文）规定进行调整。\r\n （3）定额人工费、管理费率按桂建标（桂建标字【2018】19号）规定进行调整。\r\n （4）本工程措施项目中的安全施工增加费、文明施工增加费、环境保护费、临时设施费等四项按桂建质【2006】22号计取及南建质按[2013]22文件要求执行。\r\n （5）建筑安装工程劳动保险费按（桂政发（2012）42号）文件要求执行。\r\n （6）《南宁建设工程造价信息》2019年第05期，缺项参考建材信息或市场询价；对于造价信息没有发布价格信息的材料，例如瓷砖，其价格参照南宁市场中档产品价。\r\n四、其他说明：\r\n （1）垃圾运距：暂按30km；\r\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","园湖校区信息大楼1、2楼，图书馆1楼装修工程"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","园湖校区信息大楼1、2楼，图书馆1楼装修工程-拆除"]
["1.1.2","园湖校区信息大楼1、2楼，图书馆1楼装修工程-土建"]
["1.1.3","园湖校区信息大楼1、2楼，图书馆1楼装修工程-安装"]
[null,"        投标报价合计"]
{"$rows_empty":25}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":84,"n_cols":4,"rows_kept":84,"merged":[[0,0,0,3],[1,0,1,2],[42,0,42,3],[43,0,43,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程",null,null,"第1页 共2页"]
["序号","汇总内容","金额(元)","备注"]
[null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-拆除"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
[" 5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
[null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-土建"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-安装"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费、税金项目清单计价合计"]
[null,null," ","表-04"]
["单位工程投标报价汇总表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程",null,null,"第2页 共2页"]
["序号","汇总内容","金额(元)","备注"]
["5.1","其中:增值税"]
["6","工程总造价=1+2+3+4+5"]
["5","规费"]
["6","增值税"]
{"$rows_empty":34}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":168,"n_cols":8,"rows_kept":168,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[41,0,41,7],[42,0,42,5],[42,6,42,7],[43,0,45,0],[43,1,45,1],[43,2,45,2],[43,3,45,3],[43,4,45,4],[43,5,43,7],[44,5,45,5],[44,6,45,6],[83,0,83,7],[84,0,84,5],[84,6,84,7],[85,0,87,0],[85,1,87,1],[85,2,87,2],[85,3,87,3],[85,4,87,4],[85,5,85,7],[86,5,87,5],[86,6,87,6],[125,0,125,7],[126,0,126,5],[126,6,126,7],[127,0,129,0],[127,1,129,1],[127,2,129,2],[127,3,129,3],[127,4,129,4],[127,5,127,7],[128,5,129,5],[128,6,129,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程 ",{"$nulls":5},"第1页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-拆除"]
[null,null,"分部分项工程"]
[null,null,"G.1 人工拆除工程"]
["1","011608002001","铲除涂料面","㎡","483.53"]
[null,null,"1.铲除部位名称:墙面"]
["2","011608002002","铲除涂料面","㎡","483.53"]
[null,null,"1.铲除部位名称:天棚"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-土建"]
[null,null,"分部分项工程"]
[null,null,"A.10 墙、柱面工程"]
["3","011207001001","墙面装饰板","㎡","10.50"]
[null,null,"1.面层材料品种、规格、颜色:4MM铝塑板"]
[null,null,"A.11 天棚工程"]
["4","011302001001","吊顶天棚","㎡","113.40"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程 ",{"$nulls":5},"第2页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"1.吊顶形式、吊杆规格、高度:不上人型 平面"]
[null,null,"2.龙骨材料种类、规格、中距:装配式U型轻钢龙骨"]
[null,null,"3.面层材料品种、规格:12mm生态木"]
[null,null,"A.13 油漆、涂料、裱糊工程"]
["5","011406003001","墙面满刮腻子","㎡","483.53"]
[null,null,"1.基层类型:砖墙面"]
[null,null,"2.腻子种类:成品腻子粉"]
[null,null,"3.刮腻子遍数:2遍"]
["6","011406003002","天棚满刮腻子","㎡","483.53"]
[null,null,"1.基层类型:天棚面"]
[null,null,"2.腻子种类:成品腻子粉"]
[null,null,"3.刮腻子遍数:2遍"]
[null,null,"A.14 其他装饰工程"]
["7","011503001001","金属扶手、栏杆、栏板","m","50.40"]
[null,null,"1.部位：楼梯扶手"]
[null,null,"2.扶手材料种类、规格:棕色实木"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,"011701","脚手架工程"]
["8","桂011701004001","内装修脚手架","㎡","240.00"]
[null,null,"1.搭设高度:3.6M"]
[null,null,"2.脚手架材质:竹制脚手架"]
[]
[]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程 ",{"$nulls":5},"第3页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-安装"]
[null,null,"分部分项工程"]
[null,null,"B4 电气设备安装工程"]
["9","030411004001","管内穿照明线路 BV-2.5m㎡","m","2014.76"]
[null,null,"1.品牌：相当于或不低于“阳工”"]
["10","030412004001","LED照明轨道射灯(12W)","套","30"]
["11","030412005001","工装LED长条吊灯","套","15"]
[null,null,"1.尺寸：1.2米*0.2米"]
[null,null,"2.安装方式：吸顶安装"]
[null,null,"3.部位：一楼走廊"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程 ",{"$nulls":5},"第4页 共4页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
{"$rows_empty":31}
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[1,0,1,4],[5,3,6,3],[9,3,12,3],[15,3,17,3],[36,0,36,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-拆除"]
["一",null,"建筑拆除工程(营改增)简易计税法"]
["2","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["4","桂011801003001","雨季施工增加费"]
[null,null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-土建"]
["一",null,"建筑装饰装修工程(营改增)一般计税法"]
["1","桂011801001001","安全文明施工费","∑(分部分项人材机+单价措施人材机)"]
["2","桂011801002001","检验试验配合费"]
["3","桂011801003001","雨季施工增加费"]
["4","桂011801004001","工程定位复测费"]
[null,null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-安装"]
["一",null,"给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","桂031401001001","安全文明施工费","∑分部分项及单价措施费定额(人工费+机械费)"]
["2","桂031401002001","检验试验配合费"]
["3","桂031401003001","雨季施工增加费"]
["10","桂031401010001","脚手架搭拆费"]
[null,null,"      合     计"]
{"$rows_empty":16}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":8,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
[null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-拆除"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-土建"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-安装"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"            合           计"]
{"$rows_empty":19}
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-14_税前项目清单与计价表","index":9,"n_rows":85,"n_cols":7,"rows_kept":85,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[40,0,40,6],[41,0,41,4],[42,0,42,6],[43,0,43,4],[43,5,43,6],[44,0,46,0],[44,1,46,1],[44,2,46,2],[44,3,46,3],[44,4,46,4],[44,5,44,6],[45,5,46,5],[45,6,46,6],[83,0,83,6],[84,0,84,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程 ",{"$nulls":4},"第1页 共2页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-土建"]
["1","011407001001","墙面喷（刷）涂料","㎡","483.53"]
[null,null,"1.弹性内墙乳胶漆"]
[null,null,"2.水性 一底二面"]
["2","011407002001","天棚喷（刷）涂料","㎡","483.53"]
[null,null,"1.弹性内墙乳胶漆"]
[null,null,"2.水性 一底二面"]
["3","011508004001","LOGO字体","项","1"]
[null,null,"1.字体大小：200mm*150mm"]
[null,null,"2.共40个"]
[null,null,"3.材质：灰色拉丝金属"]
[null,null,"4.含制作，运输及安装"]
["4","01B001","广告喷绘","项","1"]
[null,null,"1.600*900mm 尺寸   15张"]
[null,null,"2.2055*937mm 尺寸  10张"]
[null,null,"3.1595*795mm 尺寸  4张"]
[null,null,"4.795*595mm 尺寸   4张"]
[null,null,"5.1078*2615*1100*3016mm 尺寸  1张"]
[null,null,"6.所有海报均为写真喷绘。"]
[null,null,"7.含所有海报的制作，运输及安装"]
["5","01B002","楼层索引图","项","1"]
[null,null,"1.尺寸：3000mm*2020mm"]
[null,null,"2.材质：灰色拉丝金属"]
[null,null,"3.字体：亚克力打底，金色字体表面"]
[null,null,"4.含制作，运输及安装"]
["6","01B003","可活动式展板","套","10"]
[null,null,"1.立面尺寸：1800mm*600mm"]
[null,null,"2.底部尺寸：600mm*400mm"]
[null,null,"3.材质：普通大芯板"]
[null,null,"4.含制作，运输及安装"]
["7","01B004","门牌","块","40"]
[null,null,"1.尺寸：500mm*300mm"]
[null,null,"2.材质：灰色烤漆 白色彩印 白色字 黑色字 logo彩印"]
[null,null,"3.含制作，运输及安装"]
["8","010103002001","余土弃置","项","1"]
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]
["税前项目清单与计价表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程 ",{"$nulls":4},"第2页 共2页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"1.含垃圾清运下楼装车"]
[null,null,"2.拉至指定地点弃置"]
[null,null,"3.运距:30KM"]
[null,null,"               合             计"]
{"$rows_empty":32}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":10,"n_rows":77,"n_cols":5,"rows_kept":77,"merged":[[0,0,0,4],[1,0,1,3],[6,2,11,2],[12,2,13,2],[14,2,19,2],[23,2,29,2],[36,0,36,4],[37,0,37,3],[39,2,46,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程",{"$nulls":3},"第1页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-拆除"]
["一","建筑拆除工程(营改增)简易计税法"]
["1","规费","1+2+3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金","分部分项及单价措施工程费+总价措施项目费+其他项目费"]
["1.3","工程排污费"]
["2","税金","分部分项及单价措施工程费+总价措施项目费+其他项目费+税前项目费+规费"]
["2.1","增值税"]
["2.2","城市维护建设税"]
["2.3","教育附加费"]
["2.4","地方教育附加费"]
["2.5","水利建设基金"]
[null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-土建"]
["一","建筑装饰装修工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费","∑(分部分项人材机+单价措施人材机)"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"园湖校区信息大楼1、2楼，图书馆1楼装修工程-安装"]
["一","给排水、燃气、电气、通风空调、消防、建筑智能、通信、自控仪表工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
[{"$nulls":4},"表-15"]
["规费、增值税计价表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程",{"$nulls":3},"第2页 共2页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":27}
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(全部工料机)","index":11,"n_rows":70,"n_cols":6,"rows_kept":70,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程",{"$nulls":3},"第1页  共2页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000301000","建筑装饰人工","元"]
[3,"000501000","安装人工","元"]
[4,"R0101001","建筑综合工日(一类)","工日"]
[5,null,"◆材料◆"]
[6,"010310002","镀锌铁丝 Φ4","kg"]
[7,"022705004","棉纱头","kg"]
[8,"030108001","自攻螺钉","百个"]
[9,"030110003","镀锌自攻螺钉 M4～6×20～35","个"]
[10,"030112012","木螺钉 M4×50","百个"]
[11,"030119001","机螺钉","kg"]
[12,"030156001","膨胀螺栓","套"]
[13,"030168004","镀锌锁紧螺母 20","个"]
[14,"030171101","螺母","百个"]
[15,"030172001","垫圈","百个"]
[16,"030182005","塑料胀管 Φ6~8","颗"]
[17,"031321003","焊锡","kg"]
[18,"031332002","焊锡膏 瓶装50g","kg"]
[19,"031337001","冲击钻头（综合）","根"]
[20,"031338001","合金钢钻头(综合)","个"]
[21,"032118013","镀锌全螺纹吊杆Φ6","m"]
[22,"050306001","周转板枋材",""]
[23,"053501002","竹篾","百根"]
[24,"091301002","4MM铝塑板","㎡"]
[25,"091501001","12mm生态木","㎡"]
[26,"100102002","轻钢大龙骨 h45","m"]
[27,"100102003","轻钢中龙骨 h19","m"]
[28,"100102005","轻钢中龙骨横撑 h19","m"]
[29,"101301001","轻钢龙骨主接件","个"]
[30,"101301002","轻钢龙骨次接件","个"]
[31,"101302002","轻钢中龙骨平面连接件","个"]
[32,"101302004","轻钢大龙骨垂直吊挂件","个"]
[33,"101302005","轻钢中龙骨垂直吊挂件","个"]
[34,"122301003","硬木扶手 150×60","m"]
[35,"130311003","成品腻子粉（一般型）","kg"]
[36,"140301004","国V汽油 92#","kg"]
[37,"144113003","玻璃胶 350g","支"]
[38,"144114001","密封胶","kg"]
[]
["主要材料及价格表"]
["工程名称:园湖校区信息大楼1、2楼，图书馆1楼装修工程",{"$nulls":3},"第2页  共2页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,"144309004","塑料胶布带 25mm×10m","卷"]
[40,"290628002","塑料护口 15～20","个"]
[41,"291112001","接线盒","个"]
[42,"341101001","水",""]
[43,"341508001","其他材料费","元"]
[44,"350306001","木脚手板(松杂)",""]
[45,"350307001","竹脚手杆(统级)","根"]
[46,null,"◆主材◆"]
[47,"Z250001001","LED照明轨道射灯(12W)","套"]
[48,"Z250001001","工装LED长条吊灯","套"]
[49,"Z280301000","管内穿照明线路 BV-2.5m㎡","m"]
[50,null,"◆机械台班组成◆"]
[51,"000301001","机械台班人工费","元"]
[52,"140301004","国V汽油 92#","kg"]
[53,"341103001","电","kW.h"]
[54,"994701003","停滞费","元"]
[55,"994701004","折旧费","元"]
[56,"994701005","大修理费","元"]
[57,"994701006","经常修理费","元"]
[58,"994701007","安拆及场外运输费","元"]
[59,"994701008","其他费用","元"]
[60,null,"◆机械◆"]
[61,"990704004","载货汽车[装载质量4t]","台班"]
[62,"994508001","电锤 520W","台班"]
[63,null,"#### 合 计 ####"]