{"text_format":"3","workbook":"xls","n_sheets":12,"sheets":["封-1_招标工程量清单","扉-1_招标工程量清单","表-01_总说明","表-02_建设项目投标报价汇总表","表-03_单项工程投标报价汇总表","表-04_单位工程投标报价汇总表","表-08_分部分项工程和单价措施项目清单与计价表","表-11_总价措施项目清单与计价表","表-12_其他项目清单与计价汇总表","表-14_税前项目清单与计价表","表-15_规费、增值税计价表","主要材料及价格表(全部工料机)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封-1_招标工程量清单","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"merged":[[0,1,0,2],[1,1,1,3],[2,2,3,2],[5,2,6,2],[8,1,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,4]],"flags":["formulas_cached_only"]}
[null,"昆仑校区汽车整形实训中心周边边坡整治",null,"工程"]
[null,"招 标 工 程 量 清 单"]
[null,null,"广西交通职业技术学院"]
[null,"招  标  人:"]
[null,null,"(单位盖章)"]
[]
[null,"造价咨询人:"]
[null,null,"(单位盖章)"]
[]
[null,"软件名称及版本号：博奥清单计价软件V17（版本号：17.0.01）\r\n工程计价软件测评合格编号：2016J02"]
[]
[{"$nulls":4},"封-1"]

{"sheet":"扉-1_招标工程量清单","index":1,"n_rows":49,"n_cols":9,"rows_kept":49,"merged":[[3,1,3,6],[7,1,7,7],[16,2,17,4],[16,6,17,8],[17,0,17,1],[18,2,18,4],[18,6,18,8],[24,0,24,1],[24,2,25,4],[24,6,25,8],[25,0,25,1],[26,2,26,4],[26,6,26,8],[32,2,33,4],[32,6,33,8],[33,0,33,1],[34,2,34,4],[34,6,34,8],[41,0,41,1],[41,2,41,4],[41,6,41,8],[46,2,46,7]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,"昆仑校区汽车整形实训中心周边边坡整治",{"$nulls":5},"工程"]
[]
[]
[]
[null,"招 标 工 程 量 清 单"]
{"$rows_empty":8}
[null,null,"广西交通职业技术学院"]
["  招  标  人:",{"$nulls":4},"造价咨询人："]
[null,null,"（单位盖章）",{"$nulls":3},"（单位资质专用章）"]
[]
[]
[]
[]
[]
["  法定代表人 ",{"$nulls":4},"法定代表人  "]
["或其授权人：",{"$nulls":4},"或其授权人："]
[null,null,"（签字或盖章）",{"$nulls":3},"（签字或盖章）"]
[]
[]
[]
[]
[]
[]
["编  制  人：",{"$nulls":4},"复  核  人："]
["                 ",null,"（造价人员签字）",{"$nulls":3},"(造价工程师签字盖专用章)"]
[]
[]
[]
[]
[]
[]
["  编 制 时 间:",{"$nulls":4},"复 核 时 间："]
[]
[]
[]
[]
[]
[]
[{"$nulls":8},"扉-1"]

{"sheet":"表-01_总说明","index":2,"n_rows":38,"n_cols":3,"rows_kept":38,"merged":[[0,0,0,2],[2,0,36,2]],"flags":["formulas_cached_only"]}
["总  说  明"]
["工程名称:","昆仑校区汽车整形实训中心周边边坡整治工程","第1页 共1页"]
["一、工程概况：汽车整形实训中心周边边坡整治工程。\r\n二、招标控制价编制计价依据：\r\n\r\n（1）《建设工程工程量清单计价规范》（GB50500-2013）；\r\n（2）《<建设工程工程量清单计价规范>（GB50500-2013）广西壮族自治区实施细则》；\r\n（3）《建设工程工程量计算规范》（GB50854～50862-2013）；\r\n（4）《建设工程工程量计算规范（GB50854～50862-2013）广西壮族自治区实施细则》（修订版）；\r\n（5）2014年《广西壮族自治区市政工程消耗量定额》及其配套费用定额；\r\n三、费率：\r\n （1）本工程综合费率按相关费用定额有关规定计取。\r\n  (2) 增值税税率按(桂建标【2019】10号文）规定进行调整。\r\n （3）定额人工费、管理费率按桂建标（桂建标字【2018】19号）规定进行调整。\r\n （4）本工程措施项目中的安全施工增加费、文明施工增加费、环境保护费、临时设施费等四项按桂建质【2006】22号计取及南建质按[2013]22文件要求执行。\r\n （5）建筑安装工程劳动保险费按（桂政发（2012）42号）文件要求执行。\r\n （6）《南宁建设工程造价信息》2019年第04期，缺项参考建材信息或市场询价；\r\n四、其他说明：\r\n （1）垃圾运距：暂按15km；\r\n"]
{"$rows_empty":34}
[null,"表-01"]

{"sheet":"表-02_建设项目投标报价汇总表","index":3,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表"]
["工程名称:昆仑校区汽车整形实训中心周边边坡整治工程",{"$nulls":3},"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1","汽车整形实训中心周边边坡整治工程"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-02"]

{"sheet":"表-03_单项工程投标报价汇总表","index":4,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[0,0,0,4],[1,0,1,3],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,4],[3,3,4,3]],"flags":["formulas_cached_only"]}
["单项工程投标报价汇总表"]
["工程名称:昆仑校区汽车整形实训中心周边边坡整治工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)","其中:(元)"]
[{"$nulls":3},"暂估价","安全文明"]
[{"$nulls":4},"施工费"]
["1.1.1","汽车整形实训中心周边边坡整治工程-边坡整治"]
[null,"        投标报价合计"]
{"$rows_empty":27}
[{"$nulls":4},"表-03"]

{"sheet":"表-04_单位工程投标报价汇总表","index":5,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称:昆仑校区汽车整形实训中心周边边坡整治工程",null,null,"第1页 共1页"]
["序号","汇总内容","金额(元)","备注"]
[null,"汽车整形实训中心周边边坡整治工程-边坡整治"]
["1","分部分项工程和单价措施项目清单计价合计"]
[" 1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
[" 2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
[null,"工程项目汇总"]
["1","分部分项工程和单价措施项目清单计价合计"]
["1.1","  其中:暂估价"]
["2","总价措施项目清单计价合计"]
["2.1","  其中:安全文明施工费"]
["3","其他项目清单计价合计"]
["4","税前项目清单计价合计"]
["5","规费"]
["6","增值税"]
["7","工程总造价=1+2+3+4+5+6"]
{"$rows_empty":18}
[null,null," ","表-04"]

{"sheet":"表-08_分部分项工程和单价措施项目清单与计价表","index":6,"n_rows":85,"n_cols":8,"rows_kept":85,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,7],[3,5,4,5],[3,6,4,6],[42,0,42,7],[43,0,43,5],[43,6,43,7],[44,0,46,0],[44,1,46,1],[44,2,46,2],[44,3,46,3],[44,4,46,4],[44,5,44,7],[45,5,46,5],[45,6,46,6]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:昆仑校区汽车整形实训中心周边边坡整治工程 ",{"$nulls":5},"第1页 共2页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
[null,null,"汽车整形实训中心周边边坡整治工程-边坡整治"]
[null,null,"分部分项工程"]
[null,null,"土石方工程"]
["1","040101001001","挖一般土方","","85.00"]
[null,null,"1.人工开挖排水沟、护坡梁沟槽土方及坡面土方清理"]
[null,null,"2.土壤类别:三类土"]
[null,null,"3.部位:汽车整形实训中心周边"]
["2","040101005001","挖淤泥、流砂","","10.20"]
[null,null,"1.人工清理坡底排水沟淤泥"]
[null,null,"2.土壤类别:淤泥"]
[null,null,"3.挖土深度:60CM"]
[null,null,"4.部位:汽车整形实训中心周边"]
["3","040103002001","余方弃置","","95.20"]
[null,null,"1.废弃料品种:废弃土方及淤泥"]
[null,null,"2.运距:1KM"]
[null,null,"3.含装车、运土、卸土、清理道路"]
["4","桂040103003001","土石方运输每增1km","·km","190.40"]
[null,null,"2.运距:2KM"]
[null,null,"道路工程"]
["5","040303001001","混凝土垫层","","12.00"]
[null,null,"1.混凝土种类:商品混凝土"]
[null,null,"2.混凝土强度等级:C15"]
["6","040201022001","排水沟","","24.00"]
[null,null,"1.砌体材料:页岩标准砖 240×115×53"]
[null,null,"2.砂浆强度等级:水泥砂浆中砂M7.5"]
["7","040201022002","排水沟地面抹灰","㎡","85.00"]
[null,null,"1.15mm厚1:2水泥砂浆抹灰"]
[null,null,"2.抹灰部位：排水沟地面"]
["8","040201022003","排水沟墙面抹灰","m","115.00"]
[null,null,"1.15mm厚1:2水泥砂浆抹灰"]
[null,null,"2.抹灰部位：排水沟墙面"]
["9","040305005001","护坡","","176.34"]
[null,null,"1.材料品种:浆砌片石"]
[null,null,"2.砂浆强度等级:水泥砂浆中砂M7.5"]
[null,null,"3.结构形式:人字形截水骨架植物护坡"]
[null,null,"4.做法详：07mr403城市道路-护坡 25页"]
[{"$nulls":7},"表-08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称:汽车整形实训中心周边边坡整治工程 ",{"$nulls":5},"第2页 共2页"]
["序\r\n\r\n号","项目编码","项目名称及\r\n项目特征描述","计量单位","工程量","金额(元)"]
[{"$nulls":5},"综合单价","合 价","其中："]
[{"$nulls":7},"暂估价"]
["10","040305005002","植草护坡","㎡","400.00"]
[null,null,"1、材料种类：自然高度2cm马尼拉草"]
[null,null,"2、养护期：一年"]
["11","040305005003","护坡种植土","","80.00"]
[null,null,"1.人工回填种植土（斜坡面）"]
[null,null,"2.种植土厚度：200mm"]
[null,null,"3.含搬运及回填种植土"]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"单价措施项目"]
[null,"011702","混凝土模板及支架(撑)"]
["12","011702001001","垫层","㎡","120.00"]
[null,null,"1.基础类型:垫层"]
[null,null,"2.模板、支撑材质:木模板木支撑"]
[]
[null,null,"     小    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     合    计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[null,null,"     总 合 计"]
[null,null,"     ∑人工费"]
[null,null,"     ∑材料费"]
[null,null,"     ∑机械费"]
[null,null,"     ∑管理费"]
[null,null,"     ∑利  润"]
[{"$nulls":7},"表-08"]

{"sheet":"表-11_总价措施项目清单与计价表","index":7,"n_rows":40,"n_cols":7,"rows_kept":40,"merged":[[0,0,0,6],[1,0,1,4],[5,3,8,3],[38,0,38,6]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称:昆仑校区汽车整形实训中心周边边坡整治工程   ",{"$nulls":5},"第1页 共1页"]
["序\r\n号","项目编码","项 目 名 称","计 算 基 础","费 率(%)\r\n或标准","金 额(元)","备注"]
[null,null,"汽车整形实训中心周边边坡整治工程-边坡整治"]
["一",null,"市政综合工程(营改增)一般计税法"]
["1","桂041201001001","安全文明施工费","∑分部分项、单价措施(人工费+机械费)"]
["2","桂041201002001","检验试验配合费"]
["3","桂041201003001","雨季施工增加费"]
["4","桂041201004001","工程定位复测费"]
[null,null,"      合     计"]
{"$rows_empty":28}
["注：以项计算的总价措施，无“计算基础”和“费率”的数值，可只填“金额”数值，但应在备注栏说明施工方案出处或计算方式。"]
[{"$nulls":6},"表-11"]

{"sheet":"表-12_其他项目清单与计价汇总表","index":8,"n_rows":42,"n_cols":4,"rows_kept":42,"merged":[[0,0,0,3],[1,0,1,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
["工程名称:昆仑校区汽车整形实训中心周边边坡整治工程   ",null,null,"第1页 共1页"]
["序号","项目名称","金额（元）","备注"]
[null,"汽车整形实训中心周边边坡整治工程-边坡整治"]
["1","暂列金额",null,"明细详见表－12－1"]
["2","材料暂估价",null,"明细详见表－12－2"]
["3","专业工程暂估价",null,"明细详见表－12－3"]
["4","计日工",null,"明细详见表－12－4"]
["5","总承包服务费",null,"明细详见表－12－5"]
[null,"            合           计"]
{"$rows_empty":31}
["注:材料暂估单价进入清单综合单价，此处不汇总。",null,null,"表－12"]

{"sheet":"表-14_税前项目清单与计价表","index":9,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,2,6],[3,5,4,5],[3,6,4,6],[40,0,40,6],[41,0,41,4]],"flags":["formulas_cached_only"]}
["税前项目清单与计价表"]
["工程名称:昆仑校区汽车整形实训中心周边边坡整治工程 ",{"$nulls":4},"第1页 共1页"]
["序号","项目编码","项目名称及项目特征\r\n描述","计量单位","工程量","金  额(元)"]
[{"$nulls":5},"单价","合 价"]
[]
[null,null,"汽车整形实训中心周边边坡整治工程-边坡整治"]
["1","04B001","人工清理杂草","项","1"]
[null,null,"1.人工清理坡面及排水沟杂草"]
[null,null,"2.搬运至指定位置堆放"]
["2","04B002","生活垃圾清理外运（农用车）","车","5"]
[null,null,"1.生活垃圾搬运上车运送至指定位置"]
[null,null,"2.运距：15KM"]
[null,null,"               合             计"]
{"$rows_empty":27}
["注：税前项目包含除增值税以外的所有费用。"]
[{"$nulls":6},"表-14"]

{"sheet":"表-15_规费、增值税计价表","index":10,"n_rows":41,"n_cols":5,"rows_kept":41,"merged":[[0,0,0,4],[1,0,1,3],[6,2,13,2]],"flags":["formulas_cached_only"]}
["规费、增值税计价表"]
["工程名称:昆仑校区汽车整形实训中心周边边坡整治工程",{"$nulls":3},"第1页 共1页"]
["序号","项目名称","计算基础","计算费率(%)","金额(元)"]
[null,"汽车整形实训中心周边边坡整治工程-边坡整治"]
["一","市政综合工程(营改增)一般计税法"]
["1","规费","1.1+1.2+1.3"]
["1.1","社会保险费","∑(分部分项人工费+单价措施人工费)"]
["1.1.1","养老保险费"]
["1.1.2","失业保险费"]
["1.1.3","医疗保险费"]
["1.1.4","生育保险费"]
["1.1.5","工伤保险费"]
["1.2","住房公积金"]
["1.3","工程排污费"]
["2","增值税","Σ（分部分项工程费及单价措施项目费+总价措施项目费+其他项目费+税前项目费+规费）"]
[null,"       合          计"]
{"$rows_empty":24}
[{"$nulls":4},"表-15"]

{"sheet":"主要材料及价格表(全部工料机)","index":11,"n_rows":57,"n_cols":6,"rows_kept":57,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[42,0,42,5],[43,0,43,2],[43,4,43,5]],"flags":["formulas_cached_only"]}
["主要材料及价格表"]
["工程名称:昆仑校区汽车整形实训中心周边边坡整治工程",{"$nulls":3},"第1页  共2页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[1,null,"◆人工◆"]
[2,"000301000","建筑装饰人工","元"]
[3,"000701000","市政人工","元"]
[4,"000901000","园林绿化人工","元"]
[5,null,"◆材料◆"]
[6,"030183001","铁钉(综合)","kg"]
[7,"040102001","普通硅酸盐水泥 32.5MPa","t"]
[8,"040301001","砂(综合)",""]
[9,"040301004","中砂",""]
[10,"041101002","浆砌片石",""]
[11,"041301001","页岩标准砖 240×115×53","千块"]
[12,"050306002","周转枋材",""]
[13,"050306003","周转板材",""]
[14,"143520001","隔离剂","kg"]
[15,"322701002","化肥[复合肥、尿素等]","kg"]
[16,"322703001","农药","kg"]
[17,"341101001","水",""]
[18,"341508001","其他材料费","元"]
[19,"341508002","其他材料费","元"]
[20,null,"◆商品砼◆"]
[21,"043104002","碎石 GD40  商品普通砼  C15",""]
[22,null,"◆配合比◆"]
[23,"800101006","水泥砂浆中砂M7.5",""]
[24,"800102003","水泥砂浆 1∶2",""]
[25,null,"◆主材◆"]
[26,"320701000","马尼拉草",""]
[27,null,"◆机械台班组成◆"]
[28,"000301001","机械台班人工费","元"]
[29,"140301004","国V汽油 92#","kg"]
[30,"140304001","轻柴油 0#","kg"]
[31,"341103001","电","kW.h"]
[32,"994701001","其他机械费","元"]
[33,"994701003","停滞费","元"]
[34,"994701004","折旧费","元"]
[35,"994701005","大修理费","元"]
[36,"994701006","经常修理费","元"]
[37,"994701007","安拆及场外运输费","元"]
[38,"994701008","其他费用","元"]
[]
["主要材料及价格表"]
["工程名称:汽车整形实训中心周边边坡整治工程",{"$nulls":3},"第2页  共2页"]
["序号","材料编码","项目名称及规格、型号等特殊要求","单位","数量","单价（元）"]
[39,null,"◆机械◆"]
[40,"990506002","混凝土振捣器[插入式]","台班"]
[41,"990509001","灰浆搅拌机[拌筒容量200L]","台班"]
[42,"990704004","载货汽车[装载质量4t]","台班"]
[43,"990704005","载货汽车[装载质量5t]","台班"]
[44,"990705003","自卸汽车[装载质量4.5t]","台班"]
[45,"992101001","木工圆锯机[直径500mm]","台班"]
[46,"993101002","洒水车[罐容量8000L]","台班"]
[47,"993705001","打药车[2t]","台班"]
[48,"993707001","背式打草机","台班"]
[49,"993708001","推式打草机","台班"]
[50,null,"#### 合 计 ####"]